Shenzhen Airport Future Growth
Future criteria checks 1/6
Shenzhen Airport is forecast to grow earnings and revenue by 11.5% and 9.4% per annum respectively. EPS is expected to grow by 11.3% per annum. Return on equity is forecast to be 5.9% in 3 years.
Key information
11.5%
Earnings growth rate
11.3%
EPS growth rate
Infrastructure earnings growth | 11.0% |
Revenue growth rate | 9.4% |
Future return on equity | 5.9% |
Analyst coverage | Good |
Last updated | 05 May 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 5,625 | 754 | N/A | 1,901 | 5 |
12/31/2025 | 5,307 | 672 | 1,341 | 1,926 | 11 |
12/31/2024 | 4,779 | 443 | 994 | 2,007 | 8 |
3/31/2024 | 4,386 | 599 | 903 | 1,565 | N/A |
12/31/2023 | 4,165 | 397 | 561 | 1,151 | N/A |
9/30/2023 | 3,666 | -70 | 227 | 1,026 | N/A |
6/30/2023 | 3,298 | -559 | -212 | 748 | N/A |
3/31/2023 | 2,930 | -933 | -725 | 250 | N/A |
1/1/2023 | 2,671 | -1,124 | -486 | 303 | N/A |
9/30/2022 | 2,992 | -936 | -449 | 645 | N/A |
6/30/2022 | 3,045 | -745 | -647 | 568 | N/A |
3/31/2022 | 3,167 | -383 | -555 | 824 | N/A |
1/1/2022 | 3,306 | -34 | -586 | 990 | N/A |
9/30/2021 | 3,226 | 102 | -1,687 | 821 | N/A |
6/30/2021 | 3,297 | 270 | -1,644 | 1,018 | N/A |
3/31/2021 | 3,221 | 199 | -2,040 | 724 | N/A |
12/31/2020 | 2,997 | 28 | -2,375 | 501 | N/A |
9/30/2020 | 3,129 | 52 | -851 | 565 | N/A |
6/30/2020 | 3,230 | 135 | -1,355 | 687 | N/A |
3/31/2020 | 3,455 | 300 | -1,037 | 1,108 | N/A |
12/31/2019 | 3,807 | 594 | -865 | 964 | N/A |
9/30/2019 | 3,746 | 572 | -1,119 | 1,015 | N/A |
6/30/2019 | 3,697 | 606 | -224 | 951 | N/A |
3/31/2019 | 3,664 | 683 | 164 | 955 | N/A |
12/31/2018 | 3,599 | 668 | 287 | 1,055 | N/A |
9/30/2018 | 3,553 | 735 | 829 | 1,207 | N/A |
6/30/2018 | 3,511 | 713 | 925 | 1,189 | N/A |
3/31/2018 | 3,425 | 675 | 780 | 1,045 | N/A |
12/31/2017 | 3,320 | 661 | N/A | 1,083 | N/A |
9/30/2017 | 3,246 | 656 | N/A | 1,073 | N/A |
6/30/2017 | 3,151 | 616 | N/A | 1,087 | N/A |
3/31/2017 | 3,052 | 573 | N/A | 1,050 | N/A |
12/31/2016 | 3,036 | 562 | N/A | 1,141 | N/A |
9/30/2016 | 2,955 | 594 | N/A | 1,140 | N/A |
6/30/2016 | 2,930 | 570 | N/A | 1,107 | N/A |
3/31/2016 | 2,956 | 563 | N/A | 1,220 | N/A |
12/31/2015 | 2,953 | 522 | N/A | 1,183 | N/A |
9/30/2015 | 3,028 | 414 | N/A | 1,019 | N/A |
6/30/2015 | 3,037 | 359 | N/A | 1,013 | N/A |
3/31/2015 | 3,010 | 296 | N/A | 955 | N/A |
12/31/2014 | 2,973 | 268 | N/A | 903 | N/A |
9/30/2014 | 2,854 | 218 | N/A | 1,039 | N/A |
6/30/2014 | 2,747 | 303 | N/A | 1,054 | N/A |
3/31/2014 | 2,644 | 401 | N/A | 952 | N/A |
12/31/2013 | 2,546 | 500 | N/A | 927 | N/A |
9/30/2013 | 2,479 | 606 | N/A | 809 | N/A |
6/30/2013 | 2,469 | 621 | N/A | 828 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000089's forecast earnings growth (11.5% per year) is above the savings rate (2.9%).
Earnings vs Market: 000089's earnings (11.5% per year) are forecast to grow slower than the CN market (23.3% per year).
High Growth Earnings: 000089's earnings are forecast to grow, but not significantly.
Revenue vs Market: 000089's revenue (9.4% per year) is forecast to grow slower than the CN market (14% per year).
High Growth Revenue: 000089's revenue (9.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000089's Return on Equity is forecast to be low in 3 years time (5.9%).