China Master Logistics Future Growth
Future criteria checks 1/6
China Master Logistics is forecast to grow earnings and revenue by 16.7% and 7% per annum respectively. EPS is expected to grow by 17.2% per annum. Return on equity is forecast to be 12.9% in 3 years.
Key information
16.7%
Earnings growth rate
17.2%
EPS growth rate
Logistics earnings growth | 16.4% |
Revenue growth rate | 7.0% |
Future return on equity | 12.9% |
Analyst coverage | Low |
Last updated | 22 May 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 11,144 | 380 | N/A | 376 | 2 |
12/31/2025 | 10,132 | 325 | N/A | 314 | 2 |
12/31/2024 | 9,280 | 284 | N/A | 408 | 2 |
6/30/2024 | 9,547 | 246 | 114 | 286 | N/A |
3/31/2024 | 8,187 | 250 | -81 | 94 | N/A |
12/31/2023 | 7,399 | 240 | -9 | 109 | N/A |
9/30/2023 | 7,481 | 236 | 80 | 211 | N/A |
6/30/2023 | 8,654 | 248 | 103 | 245 | N/A |
3/31/2023 | 10,360 | 242 | 205 | 347 | N/A |
12/31/2022 | 11,858 | 244 | 166 | 345 | N/A |
9/30/2022 | 13,655 | 239 | 131 | 346 | N/A |
6/30/2022 | 14,275 | 229 | -8 | 249 | N/A |
3/31/2022 | 13,521 | 214 | -139 | 135 | N/A |
12/31/2021 | 12,414 | 208 | -271 | 66 | N/A |
9/30/2021 | 10,158 | 204 | -386 | -36 | N/A |
6/30/2021 | 7,644 | 191 | -376 | -7 | N/A |
3/31/2021 | 6,013 | 189 | -184 | 160 | N/A |
12/31/2020 | 5,154 | 176 | -31 | 184 | N/A |
9/30/2020 | 4,703 | 186 | 73 | 218 | N/A |
6/30/2020 | 4,623 | 193 | 157 | 219 | N/A |
3/31/2020 | 4,603 | 201 | 94 | 149 | N/A |
12/31/2019 | 4,513 | 198 | 151 | 214 | N/A |
9/30/2019 | 4,524 | 196 | 73 | 127 | N/A |
6/30/2019 | 4,590 | 189 | -62 | 11 | N/A |
3/31/2019 | 4,542 | 187 | 24 | 86 | N/A |
12/31/2018 | 4,509 | 191 | 56 | 106 | N/A |
12/31/2017 | 4,462 | 189 | N/A | 224 | N/A |
12/31/2016 | 3,616 | 181 | N/A | 210 | N/A |
12/31/2015 | 3,466 | 162 | N/A | 203 | N/A |
12/31/2014 | 3,552 | 94 | N/A | 155 | N/A |
12/31/2013 | 3,609 | 101 | N/A | 131 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603967's forecast earnings growth (16.7% per year) is above the savings rate (2.9%).
Earnings vs Market: 603967's earnings (16.7% per year) are forecast to grow slower than the CN market (23% per year).
High Growth Earnings: 603967's earnings are forecast to grow, but not significantly.
Revenue vs Market: 603967's revenue (7% per year) is forecast to grow slower than the CN market (13.1% per year).
High Growth Revenue: 603967's revenue (7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603967's Return on Equity is forecast to be low in 3 years time (12.9%).