Doushen (Beijing) Education & Technology Future Growth

Future criteria checks 4/6

Doushen (Beijing) Education & Technology is forecast to grow earnings and revenue by 23.8% and 38.4% per annum respectively. EPS is expected to grow by 35.5% per annum. Return on equity is forecast to be 18.9% in 3 years.

Key information

23.8%

Earnings growth rate

35.5%

EPS growth rate

Software earnings growth	54.6%
Revenue growth rate	38.4%
Future return on equity	18.9%
Analyst coverage	Low
Last updated	29 Oct 2024

Recent future growth updates

Recent updates

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Looks Just Right With A 83% Price Jump

Nov 25

We Like The Quality Of Doushen (Beijing) Education & Technology's (SZSE:300010) Earnings

Nov 01

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Stock Rockets 56% As Investors Are Less Pessimistic Than Expected

Oct 01

Doushen (Beijing) Education & Technology (SZSE:300010) Has Debt But No Earnings; Should You Worry?

Sep 25

Revenues Not Telling The Story For Doushen (Beijing) Education & Technology INC. (SZSE:300010) After Shares Rise 28%

May 28

Investors Shouldn't Be Too Comfortable With Doushen (Beijing) Education & Technology's (SZSE:300010) Earnings

May 01

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Looks Inexpensive But Perhaps Not Attractive Enough

Mar 06

Earnings and Revenue Growth Forecasts

SZSE:300010 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	2,085	322	N/A	507	1
12/31/2025	1,427	210	N/A	327	1
12/31/2024	989	130	N/A	223	1
9/30/2024	910	243	119	119	N/A
6/30/2024	859	156	123	124	N/A
3/31/2024	1,027	107	28	28	N/A
12/31/2023	993	32	58	58	N/A
9/30/2023	1,043	-594	41	89	N/A
6/30/2023	1,065	-662	36	82	N/A
3/31/2023	1,002	-698	53	99	N/A
1/1/2023	1,013	-687	52	97	N/A
9/30/2022	1,062	-591	211	167	N/A
6/30/2022	1,061	-460	109	64	N/A
3/31/2022	1,051	-591	4	3	N/A
1/1/2022	1,122	-592	55	55	N/A
9/30/2021	1,177	-2,669	102	272	N/A
6/30/2021	1,343	-2,685	174	369	N/A
3/31/2021	1,493	-2,471	163	316	N/A
12/31/2020	1,386	-2,567	-96	92	N/A
9/30/2020	1,534	-130	-308	-87	N/A
6/30/2020	1,593	-110	-265	-64	N/A
3/31/2020	1,642	-146	-155	44	N/A
12/31/2019	1,979	22	48	215	N/A
9/30/2019	2,178	-1,341	56	167	N/A
6/30/2019	2,305	-1,297	-18	95	N/A
3/31/2019	2,163	-1,382	-102	16	N/A
12/31/2018	1,952	-1,395	-276	-152	N/A
9/30/2018	2,190	145	-183	-21	N/A
6/30/2018	2,030	111	N/A	-97	N/A
3/31/2018	2,113	197	N/A	-143	N/A
12/31/2017	2,161	203	N/A	-166	N/A
9/30/2017	2,137	288	N/A	47	N/A
6/30/2017	2,063	285	N/A	42	N/A
3/31/2017	2,003	292	N/A	81	N/A
12/31/2016	1,884	280	N/A	279	N/A
9/30/2016	1,263	171	N/A	-75	N/A
6/30/2016	1,159	173	N/A	83	N/A
3/31/2016	1,089	159	N/A	111	N/A
12/31/2015	1,023	130	N/A	98	N/A
9/30/2015	1,032	90	N/A	36	N/A
6/30/2015	964	78	N/A	21	N/A
3/31/2015	874	77	N/A	50	N/A
12/31/2014	847	100	N/A	92	N/A
9/30/2014	684	59	N/A	36	N/A
6/30/2014	688	64	N/A	32	N/A
3/31/2014	638	63	N/A	40	N/A
12/31/2013	618	62	N/A	41	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 300010's forecast earnings growth (23.8% per year) is above the savings rate (2.8%).

Earnings vs Market: 300010's earnings (23.8% per year) are forecast to grow slower than the CN market (26.1% per year).

High Growth Earnings: 300010's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 300010's revenue (38.4% per year) is forecast to grow faster than the CN market (13.8% per year).

High Growth Revenue: 300010's revenue (38.4% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 300010's Return on Equity is forecast to be low in 3 years time (18.9%).

Doushen (Beijing) Education & Technology Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target decreased to CN¥13.80

Price target lowered to CN¥19.63

Price target lowered to CN¥21.44

Recent updates

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Looks Just Right With A 83% Price Jump

We Like The Quality Of Doushen (Beijing) Education & Technology's (SZSE:300010) Earnings

Third quarter 2024 earnings released: EPS: CN¥0.019 (vs CN¥0.052 loss in 3Q 2023)

Investor sentiment improves as stock rises 21%

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Stock Rockets 56% As Investors Are Less Pessimistic Than Expected

Doushen (Beijing) Education & Technology INC. to Report Q3, 2024 Results on Oct 25, 2024

Investor sentiment improves as stock rises 31%

Doushen (Beijing) Education & Technology (SZSE:300010) Has Debt But No Earnings; Should You Worry?

Now 21% overvalued

Now 21% overvalued

Second quarter 2024 earnings released: EPS: CN¥0.025 (vs CN¥0.002 loss in 2Q 2023)

Investor sentiment improves as stock rises 19%

Doushen (Beijing) Education & Technology INC. to Report First Half, 2024 Results on Aug 28, 2024

Revenues Not Telling The Story For Doushen (Beijing) Education & Technology INC. (SZSE:300010) After Shares Rise 28%

Investors Shouldn't Be Too Comfortable With Doushen (Beijing) Education & Technology's (SZSE:300010) Earnings

First quarter 2024 earnings released: EPS: CN¥0.012 (vs CN¥0.062 loss in 1Q 2023)

Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024

Doushen (Beijing) Education & Technology INC. to Report Q1, 2024 Results on Apr 25, 2024

Doushen (Beijing) Education & Technology INC. (SZSE:300010) Looks Inexpensive But Perhaps Not Attractive Enough

Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2023 Results on Apr 25, 2024

New major risk - Shareholder dilution

New minor risk - Share price stability

Third quarter 2023 earnings released: CN¥0.052 loss per share (vs CN¥0.13 loss in 3Q 2022)

Second quarter 2023 earnings released: CN¥0.002 loss per share (vs CN¥0.043 loss in 2Q 2022)

Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.

Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.

Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)

High number of new and inexperienced directors

Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)

Second quarter 2022 earnings released: CN¥0.043 loss per share (vs CN¥0.20 loss in 2Q 2021)

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

High number of new and inexperienced directors

High number of new and inexperienced directors

Third quarter 2021 earnings released: EPS CN¥0.02 (vs CN¥0.001 in 3Q 2020)

Second quarter 2021 earnings released: CN¥0.20 loss per share (vs CN¥0.052 profit in 2Q 2020)

Beijing Jingshi Yiyang Education Technology Co., Ltd., Wang Bangwen and Wen Zuobin entered into an agreement to acquire 51.5% stake in Beijing Combanc Technology Co., Ltd. from Doushen (Beijing) Education & Technology INC. (SZSE:300010) for approximately CNY 140 million.

Price target decreased to CN¥13.80

First quarter 2021 earnings released: CN¥0.051 loss per share (vs CN¥0.16 loss in 1Q 2020)

New 90-day low: CN¥7.68

Price target lowered to CN¥19.63

New 90-day low: CN¥8.72

New 90-day low: CN¥9.96

New 90-day low: CN¥11.92

New 90-day low: CN¥13.57

Price target lowered to CN¥21.44

Third quarter earnings released

New 90-day low: CN¥17.63

New 90-day low: CN¥17.73

Earnings released

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies