Rainbow Digital Commercial Future Growth

Future criteria checks 1/6

Rainbow Digital Commercial is forecast to grow earnings and revenue by 18.2% and 3.2% per annum respectively. EPS is expected to grow by 18.4% per annum. Return on equity is forecast to be 6.7% in 3 years.

Key information

18.2%

Earnings growth rate

18.4%

EPS growth rate

Multiline Retail earnings growth	19.4%
Revenue growth rate	3.2%
Future return on equity	6.7%
Analyst coverage	Low
Last updated	28 Apr 2024

Recent future growth updates

Recent updates

Rainbow Digital Commercial (SZSE:002419) Is Paying Out A Larger Dividend Than Last Year

Apr 24

Rainbow Digital Commercial Co., Ltd.'s (SZSE:002419) Intrinsic Value Is Potentially 19% Below Its Share Price

Apr 02

Earnings and Revenue Growth Forecasts

SZSE:002419 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	12,888	258	N/A	1,875	3
12/31/2025	13,200	298	724	2,281	5
12/31/2024	12,329	219	815	1,751	3
3/31/2024	12,043	168	2,465	2,988	N/A
12/31/2023	12,086	227	2,270	2,746	N/A
9/30/2023	12,154	230	2,531	2,907	N/A
6/30/2023	12,126	175	2,298	2,674	N/A
3/31/2023	12,048	49	2,434	2,837	N/A
1/1/2023	12,125	120	1,880	2,404	N/A
9/30/2022	12,293	90	1,855	2,489	N/A
6/30/2022	12,304	249	1,956	2,702	N/A
3/31/2022	12,361	375	1,349	2,129	N/A
1/1/2022	12,268	232	1,988	2,734	N/A
9/30/2021	12,146	383	1,714	2,592	N/A
6/30/2021	12,106	361	1,329	2,172	N/A
3/31/2021	12,172	440	1,983	2,824	N/A
12/31/2020	11,800	253	196	1,031	N/A
9/30/2020	14,169	335	579	1,419	N/A
6/30/2020	15,606	392	445	1,230	N/A
3/31/2020	17,211	496	-311	443	N/A
12/31/2019	19,393	859	758	1,459	N/A
9/30/2019	19,380	883	905	1,485	N/A
6/30/2019	19,292	922	1,741	2,286	N/A
3/31/2019	19,095	920	1,253	1,775	N/A
12/31/2018	19,138	904	1,640	2,195	N/A
9/30/2018	19,429	900	1,448	2,210	N/A
6/30/2018	19,075	829	676	1,344	N/A
3/31/2018	19,005	793	967	1,765	N/A
12/31/2017	18,535	718	N/A	1,123	N/A
9/30/2017	17,855	653	N/A	1,277	N/A
6/30/2017	17,712	614	N/A	1,438	N/A
3/31/2017	17,370	563	N/A	1,252	N/A
12/31/2016	17,273	524	N/A	1,632	N/A
9/30/2016	17,058	1,344	N/A	438	N/A
6/30/2016	17,046	1,283	N/A	1,107	N/A
3/31/2016	17,191	1,233	N/A	988	N/A
12/31/2015	17,396	1,208	N/A	1,243	N/A
9/30/2015	17,660	412	N/A	1,123	N/A
6/30/2015	17,705	469	N/A	617	N/A
3/31/2015	17,459	517	N/A	1,068	N/A
12/31/2014	16,998	538	N/A	748	N/A
9/30/2014	16,758	569	N/A	650	N/A
6/30/2014	16,453	597	N/A	901	N/A
3/31/2014	16,250	609	N/A	232	N/A
12/31/2013	16,032	615	N/A	492	N/A
9/30/2013	15,452	589	N/A	680	N/A
6/30/2013	15,150	602	N/A	911	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 002419's forecast earnings growth (18.2% per year) is above the savings rate (2.9%).

Earnings vs Market: 002419's earnings (18.2% per year) are forecast to grow slower than the CN market (24.4% per year).

High Growth Earnings: 002419's earnings are forecast to grow, but not significantly.

Revenue vs Market: 002419's revenue (3.2% per year) is forecast to grow slower than the CN market (14.6% per year).

High Growth Revenue: 002419's revenue (3.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 002419's Return on Equity is forecast to be low in 3 years time (6.7%).

Rainbow Digital Commercial Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 9.2% to CN¥7.37

Price target decreased to CN¥7.50

Price target decreased to CN¥7.50

Consensus EPS estimates fall by 23%

Price target decreased to CN¥9.91

Analysts lower EPS estimates to CN¥0.33

Recent updates

First quarter 2024 earnings released: EPS: CN¥0.13 (vs CN¥0.18 in 1Q 2023)

Rainbow Digital Commercial (SZSE:002419) Is Paying Out A Larger Dividend Than Last Year

Dividend increased to CN¥0.16

Rainbow Digital Commercial Co., Ltd.'s (SZSE:002419) Intrinsic Value Is Potentially 19% Below Its Share Price

Rainbow Digital Commercial Co., Ltd. to Report Q1, 2024 Results on Apr 27, 2024

Now 26% overvalued after recent price rise

Full year 2023 earnings: EPS and revenues miss analyst expectations

Rainbow Digital Commercial Co., Ltd., Annual General Meeting, Apr 08, 2024

Rainbow Digital Commercial Co., Ltd., Annual General Meeting, Apr 08, 2024

Investor sentiment deteriorates as stock falls 20%

Now 22% overvalued

Rainbow Digital Commercial Co., Ltd. to Report Fiscal Year 2023 Results on Mar 15, 2024

Third quarter 2023 earnings released: EPS: CN¥0.008 (vs CN¥0.039 loss in 3Q 2022)

Rainbow Digital Commercial Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023

Second quarter 2023 earnings released: EPS: CN¥0.006 (vs CN¥0.10 loss in 2Q 2022)

Rainbow Digital Commercial Co., Ltd. to Report First Half, 2023 Results on Aug 25, 2023

Price target decreased by 9.2% to CN¥7.37

Full year 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to CN¥7.50

Third quarter 2022 earnings released: CN¥0.039 loss per share (vs CN¥0.095 profit in 3Q 2021)

Price target decreased to CN¥7.50

Rainbow Digital Commercial Co., Ltd. Announces Executive Appointments

Consensus EPS estimates fall by 23%

Second quarter 2022 earnings released: CN¥0.10 loss per share (vs CN¥0.064 profit in 2Q 2021)

Investor sentiment improved over the past week

First quarter 2022 earnings: EPS and revenues miss analyst expectations

High number of new directors

Rainbow Digital Commercial Co., Ltd. Announces Final Dividend on A Shares for the Year 2021, Payable on April 20, 2021

Investor sentiment improved over the past week

Rainbow Digital Commercial Co., Ltd. Declares Final Cash Dividend for the Year 2021

Full year 2021 earnings: EPS and revenues miss analyst expectations

Investor sentiment improved over the past week

Third quarter 2021 earnings released: EPS CN¥0.095 (vs CN¥0.076 in 3Q 2020)

Price target decreased to CN¥9.91

Second quarter 2021 earnings released: EPS CN¥0.064 (vs CN¥0.072 in 2Q 2020)

First quarter 2021 earnings released: EPS CN¥0.056 (vs CN¥0.042 loss in 1Q 2020)

Investor sentiment improved over the past week

Full year 2020 earnings released: EPS CN¥0.21 (vs CN¥0.72 in FY 2019)

Revenue and earnings miss expectations

Investor sentiment improved over the past week

Rainbow Digital Commercial Co., Ltd. to Report Fiscal Year 2020 Results on Mar 12, 2021

New 90-day low: CN¥6.76

New 90-day low: CN¥8.04

Analysts lower EPS estimates to CN¥0.33

Third quarter earnings released

New 90-day low: CN¥8.90

New 90-day low: CN¥9.43

Rainbow Digital Commercial Co., Ltd. to Report First Half, 2020 Results on Aug 28, 2020

Earnings released

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies