Easyhome New Retail Group Corporation Limited

SZSE:000785 Stock Report

Market Cap: CN¥23.4b

Easyhome New Retail Group Valuation

Is 000785 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 000785 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 000785 (CN¥3.57) is trading above our estimate of fair value (CN¥1.68)

Significantly Below Fair Value: 000785 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 000785?

Key metric: As 000785 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 000785. This is calculated by dividing 000785's market cap by their current earnings.
What is 000785's PE Ratio?
PE Ratio25.4x
EarningsCN¥881.07m
Market CapCN¥23.38b

Price to Earnings Ratio vs Peers

How does 000785's PE Ratio compare to its peers?

The above table shows the PE ratio for 000785 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.3x
600859 Wangfujing Group
35.6x25.6%CN¥17.8b
600729 Chongqing Department StoreLtd
11.8x9.5%CN¥13.2b
000501 Wushang Group
36.9x6.1%CN¥8.4b
002419 Rainbow Digital Commercial
56.9x16.5%CN¥7.0b
000785 Easyhome New Retail Group
25.4x12.7%CN¥23.4b

Price-To-Earnings vs Peers: 000785 is good value based on its Price-To-Earnings Ratio (25.4x) compared to the peer average (35.3x).

Price to Earnings Ratio vs Industry

How does 000785's PE Ratio compare vs other companies in the CN Multiline Retail Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
000785 25.4xIndustry Avg. 50.3xNo. of Companies6PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 000785 is good value based on its Price-To-Earnings Ratio (25.4x) compared to the CN Multiline Retail industry average (50.3x).

Price to Earnings Ratio vs Fair Ratio

What is 000785's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

000785 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.4x
Fair PE Ratio28x

Price-To-Earnings vs Fair Ratio: 000785 is good value based on its Price-To-Earnings Ratio (25.4x) compared to the estimated Fair Price-To-Earnings Ratio (28x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 000785 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥3.57
CN¥3.36
-6.0%
9.6%CN¥3.80CN¥2.90n/a4
Dec ’25CN¥3.03
CN¥3.36
+10.7%
9.6%CN¥3.80CN¥2.90n/a4
Nov ’25CN¥2.82
CN¥3.18
+12.8%
5.3%CN¥3.32CN¥2.90n/a4
Oct ’25CN¥2.93
CN¥3.18
+8.5%
5.3%CN¥3.32CN¥2.90n/a4
Sep ’25CN¥2.58
CN¥3.67
+42.1%
11.2%CN¥4.20CN¥3.20n/a3
Aug ’25CN¥2.57
CN¥3.85
+49.7%
6.7%CN¥4.20CN¥3.60n/a3
Jul ’25CN¥2.47
CN¥3.97
+60.7%
7.8%CN¥4.34CN¥3.60n/a4
Jun ’25CN¥2.83
CN¥3.97
+40.3%
7.8%CN¥4.34CN¥3.60n/a4
May ’25CN¥3.06
CN¥4.22
+37.9%
7.4%CN¥4.60CN¥3.74n/a4
Apr ’25CN¥2.97
CN¥4.79
+61.1%
7.3%CN¥5.26CN¥4.34n/a4
Mar ’25CN¥3.00
CN¥4.79
+59.5%
7.3%CN¥5.26CN¥4.34n/a4
Feb ’25CN¥2.80
CN¥4.82
+72.0%
6.6%CN¥5.26CN¥4.34n/a5
Jan ’25CN¥3.30
CN¥4.82
+45.9%
6.6%CN¥5.26CN¥4.34n/a5
Dec ’24CN¥3.66
CN¥4.82
+31.6%
6.6%CN¥5.26CN¥4.34CN¥3.035
Nov ’24CN¥3.51
CN¥5.03
+43.2%
8.3%CN¥5.70CN¥4.42CN¥2.825
Oct ’24CN¥3.66
CN¥5.27
+43.9%
6.3%CN¥5.70CN¥4.90CN¥2.935
Sep ’24CN¥3.86
CN¥5.16
+33.6%
8.2%CN¥5.70CN¥4.62CN¥2.585
Aug ’24CN¥4.40
CN¥5.02
+14.1%
7.2%CN¥5.61CN¥4.62CN¥2.574
Jul ’24CN¥3.81
CN¥4.92
+29.1%
0.2%CN¥4.93CN¥4.91CN¥2.472
Jun ’24CN¥3.82
CN¥4.92
+28.8%
0.2%CN¥4.93CN¥4.91CN¥2.832
May ’24CN¥4.17
CN¥4.80
+15.1%
2.7%CN¥4.93CN¥4.67CN¥3.062
Apr ’24CN¥4.63
CN¥4.53
-2.2%
3.1%CN¥4.67CN¥4.39CN¥2.972
Mar ’24CN¥4.45
CN¥4.53
+1.8%
3.1%CN¥4.67CN¥4.39CN¥3.002
Feb ’24CN¥4.25
CN¥4.53
+6.6%
3.1%CN¥4.67CN¥4.39CN¥2.802
Jan ’24CN¥4.09
CN¥4.53
+10.8%
3.1%CN¥4.67CN¥4.39CN¥3.302
Dec ’23CN¥3.90
CN¥4.53
+16.2%
3.1%CN¥4.67CN¥4.39CN¥3.662

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/31 12:01
End of Day Share Price 2024/12/31 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Easyhome New Retail Group Corporation Limited is covered by 16 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Bairu ChenChina Galaxy Securities Co., Ltd.
Junhao FanChina International Capital Corporation Limited
Zhuonan XuChina International Capital Corporation Limited