Yunnan Baiyao GroupLtd Valuation
Is 000538 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 000538 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 000538 (CN¥58.08) is trading above our estimate of fair value (CN¥50.52)
Significantly Below Fair Value: 000538 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 000538?
Key metric: As 000538 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 000538's PE Ratio? | |
|---|---|
| PE Ratio | 24.1x |
| Earnings | CN¥4.30b |
| Market Cap | CN¥106.22b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.3x |
| Enterprise Value/EBITDA | 22.6x |
| PEG Ratio | 2.1x |
Price to Earnings Ratio vs Peers
How does 000538's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 32.2x | ||
600436 Zhangzhou Pientzehuang Pharmaceutical | 46.2x | 15.9% | CN¥148.1b |
600196 Shanghai Fosun Pharmaceutical (Group) | 33x | 30.1% | CN¥65.1b |
600085 Beijing Tongrentang | 33.3x | 16.4% | CN¥56.1b |
002422 Sichuan Kelun Pharmaceutical | 16.3x | 11.4% | CN¥50.2b |
000538 Yunnan Baiyao GroupLtd | 24.1x | 11.3% | CN¥106.2b |
Price-To-Earnings vs Peers: 000538 is good value based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (32.2x).
Price to Earnings Ratio vs Industry
How does 000538's PE Ratio compare vs other companies in the CN Pharmaceuticals Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 000538 is good value based on its Price-To-Earnings Ratio (24.1x) compared to the CN Pharmaceuticals industry average (31.1x).
Price to Earnings Ratio vs Fair Ratio
What is 000538's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 24.1x |
| Fair PE Ratio | 29.5x |
Price-To-Earnings vs Fair Ratio: 000538 is good value based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (29.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥58.08 | CN¥67.39 +16.0% | 7.8% | CN¥73.00 | CN¥54.20 | n/a | 12 |
| Nov ’25 | CN¥57.42 | CN¥66.69 +16.1% | 8.0% | CN¥73.00 | CN¥54.20 | n/a | 11 |
| Oct ’25 | CN¥61.00 | CN¥64.58 +5.9% | 7.4% | CN¥72.80 | CN¥54.20 | n/a | 11 |
| Sep ’25 | CN¥54.06 | CN¥64.90 +20.1% | 7.6% | CN¥73.36 | CN¥54.20 | n/a | 11 |
| Aug ’25 | CN¥50.53 | CN¥65.10 +28.8% | 7.6% | CN¥73.36 | CN¥54.20 | n/a | 11 |
| Jul ’25 | CN¥52.45 | CN¥65.01 +23.9% | 8.0% | CN¥73.36 | CN¥54.20 | n/a | 10 |
| Jun ’25 | CN¥52.88 | CN¥64.08 +21.2% | 7.2% | CN¥69.40 | CN¥54.20 | n/a | 9 |
| May ’25 | CN¥57.25 | CN¥62.73 +9.6% | 7.1% | CN¥69.40 | CN¥54.20 | n/a | 9 |
| Apr ’25 | CN¥50.74 | CN¥64.49 +27.1% | 9.3% | CN¥75.00 | CN¥55.20 | n/a | 9 |
| Mar ’25 | CN¥50.49 | CN¥65.39 +29.5% | 7.0% | CN¥71.00 | CN¥55.20 | n/a | 9 |
| Feb ’25 | CN¥46.25 | CN¥65.39 +41.4% | 7.0% | CN¥71.00 | CN¥55.20 | n/a | 9 |
| Jan ’25 | CN¥49.15 | CN¥69.39 +41.2% | 16.4% | CN¥100.20 | CN¥60.00 | n/a | 9 |
| Dec ’24 | CN¥50.35 | CN¥69.61 +38.3% | 16.2% | CN¥100.20 | CN¥60.00 | n/a | 9 |
| Nov ’24 | CN¥50.99 | CN¥69.47 +36.2% | 16.3% | CN¥100.20 | CN¥60.00 | CN¥57.42 | 9 |
| Oct ’24 | CN¥53.30 | CN¥70.30 +31.9% | 15.7% | CN¥100.20 | CN¥60.00 | CN¥61.00 | 9 |
| Sep ’24 | CN¥54.56 | CN¥70.27 +28.8% | 15.8% | CN¥100.20 | CN¥60.00 | CN¥54.06 | 10 |
| Aug ’24 | CN¥53.61 | CN¥71.40 +33.2% | 15.9% | CN¥100.20 | CN¥60.00 | CN¥50.53 | 10 |
| Jul ’24 | CN¥52.48 | CN¥72.09 +37.4% | 16.3% | CN¥100.20 | CN¥60.00 | CN¥52.45 | 9 |
| Jun ’24 | CN¥53.12 | CN¥71.92 +35.4% | 17.0% | CN¥100.20 | CN¥60.00 | CN¥52.88 | 8 |
| May ’24 | CN¥58.19 | CN¥71.92 +23.6% | 17.0% | CN¥100.20 | CN¥60.00 | CN¥57.25 | 8 |
| Apr ’24 | CN¥54.70 | CN¥73.26 +33.9% | 17.5% | CN¥100.20 | CN¥60.00 | CN¥50.74 | 7 |
| Mar ’24 | CN¥57.48 | CN¥73.26 +27.5% | 17.5% | CN¥100.20 | CN¥60.00 | CN¥50.49 | 7 |
| Feb ’24 | CN¥57.60 | CN¥73.26 +27.2% | 17.5% | CN¥100.20 | CN¥60.00 | CN¥46.25 | 7 |
| Jan ’24 | CN¥54.36 | CN¥72.55 +33.5% | 18.8% | CN¥100.20 | CN¥55.00 | CN¥49.15 | 7 |
| Dec ’23 | CN¥57.26 | CN¥73.28 +28.0% | 17.8% | CN¥100.20 | CN¥55.00 | CN¥50.35 | 7 |
| Nov ’23 | CN¥55.00 | CN¥73.63 +33.9% | 17.8% | CN¥100.20 | CN¥55.00 | CN¥50.99 | 7 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Sichuan Kelun Pharmaceutical
CN¥50.2b
Researches, develops, manufactures, distributes, and sells pharmaceutical products in China.
2422
CN¥30.49
7D
-2.1%
1Y
7.6%
China Resources Double-Crane PharmaceuticalLtd
CN¥22.7b
China Resources Double-Crane Pharmaceutical Co.,Ltd.
600062
CN¥20.80
7D
-3.9%
1Y
12.1%
Dong-E-E-JiaoLtd
CN¥37.4b
Research and development, production, and sale of Ejiao and a series of Chinese patent medicines, health foods, and foods.
423
CN¥58.25
7D
-1.7%
1Y
16.8%