Tonghua Dongbao Pharmaceutical Co., Ltd.

SHSE:600867 Stock Report

Market Cap: CN¥16.2b

Tonghua Dongbao Pharmaceutical Valuation

Is 600867 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 600867 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 600867 (CN¥8.29) is trading above our estimate of fair value (CN¥0.16)

Significantly Below Fair Value: 600867 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 600867?

Key metric: As 600867 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 600867. This is calculated by dividing 600867's market cap by their current earnings.
What is 600867's PE Ratio?
PE Ratio47.3x
EarningsCN¥341.31m
Market CapCN¥16.20b

Price to Earnings Ratio vs Peers

How does 600867's PE Ratio compare to its peers?

The above table shows the PE ratio for 600867 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.3x
600420 Shanghai Shyndec Pharmaceutical
14.9x16.0%CN¥16.1b
600216 Zhejiang Medicine
15.7x15.2%CN¥15.3b
600422 KPC PharmaceuticalsInc
28.1x27.7%CN¥12.5b
300026 Tianjin Chase Sun PharmaceuticalLtd
74.5x34.4%CN¥12.3b
600867 Tonghua Dongbao Pharmaceutical
47.3x67.6%CN¥16.2b

Price-To-Earnings vs Peers: 600867 is expensive based on its Price-To-Earnings Ratio (47.3x) compared to the peer average (33.3x).

Price to Earnings Ratio vs Industry

How does 600867's PE Ratio compare vs other companies in the CN Pharmaceuticals Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
600867 47.3xIndustry Avg. 30.6xNo. of Companies31PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 600867 is expensive based on its Price-To-Earnings Ratio (47.3x) compared to the CN Pharmaceuticals industry average (30.6x).

Price to Earnings Ratio vs Fair Ratio

What is 600867's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

600867 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.3x
Fair PE Ratio58.3x

Price-To-Earnings vs Fair Ratio: 600867 is good value based on its Price-To-Earnings Ratio (47.3x) compared to the estimated Fair Price-To-Earnings Ratio (58.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 600867 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥8.29
CN¥10.45
+26.1%
14.6%CN¥12.00CN¥8.00n/a4
Dec ’25CN¥8.44
CN¥10.45
+23.8%
14.6%CN¥12.00CN¥8.00n/a4
Nov ’25CN¥8.47
CN¥10.45
+23.4%
14.6%CN¥12.00CN¥8.00n/a4
Oct ’25CN¥8.77
CN¥11.37
+29.6%
16.6%CN¥14.08CN¥9.00n/a4
Sep ’25CN¥7.95
CN¥12.61
+58.6%
14.0%CN¥14.36CN¥10.00n/a4
Aug ’25CN¥8.07
CN¥12.61
+56.3%
14.0%CN¥14.36CN¥10.00n/a4
Jul ’25CN¥8.48
CN¥12.86
+51.7%
11.0%CN¥14.36CN¥11.00n/a4
Jun ’25CN¥9.18
CN¥13.36
+45.5%
10.2%CN¥14.36CN¥11.00n/a4
May ’25CN¥10.09
CN¥14.77
+46.4%
4.5%CN¥15.73CN¥14.00n/a4
Apr ’25CN¥10.92
CN¥15.27
+39.9%
7.8%CN¥17.00CN¥14.00n/a4
Mar ’25CN¥10.32
CN¥15.24
+47.7%
7.7%CN¥17.00CN¥14.00n/a4
Feb ’25CN¥9.32
CN¥15.24
+63.5%
7.7%CN¥17.00CN¥14.00n/a4
Jan ’25CN¥10.83
CN¥14.53
+34.2%
6.0%CN¥16.00CN¥13.76n/a4
Dec ’24CN¥11.91
CN¥14.53
+22.0%
6.0%CN¥16.00CN¥13.76CN¥8.444
Nov ’24CN¥11.29
CN¥13.75
+21.8%
10.5%CN¥16.00CN¥12.00CN¥8.474
Oct ’24CN¥10.73
CN¥13.27
+23.6%
8.3%CN¥15.00CN¥12.00CN¥8.774
Sep ’24CN¥9.72
CN¥12.71
+30.8%
7.0%CN¥14.00CN¥11.50CN¥7.955
Aug ’24CN¥10.20
CN¥13.67
+34.0%
8.6%CN¥15.00CN¥11.50CN¥8.075
Jul ’24CN¥10.44
CN¥13.67
+30.9%
8.6%CN¥15.00CN¥11.50CN¥8.485
Jun ’24CN¥11.36
CN¥13.67
+20.3%
8.6%CN¥15.00CN¥11.50CN¥9.185
May ’24CN¥11.90
CN¥13.07
+9.8%
13.7%CN¥14.24CN¥9.50CN¥10.095
Apr ’24CN¥11.84
CN¥11.30
-4.6%
14.7%CN¥14.00CN¥9.50CN¥10.924
Mar ’24CN¥11.36
CN¥11.05
-2.8%
11.5%CN¥13.00CN¥9.50CN¥10.324
Feb ’24CN¥9.86
CN¥10.80
+9.5%
8.4%CN¥12.00CN¥9.50CN¥9.324
Jan ’24CN¥9.18
CN¥10.80
+17.6%
8.4%CN¥12.00CN¥9.50CN¥10.834
Dec ’23CN¥9.28
CN¥10.80
+16.4%
8.4%CN¥12.00CN¥9.50CN¥11.914

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 16:08
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tonghua Dongbao Pharmaceutical Co., Ltd. is covered by 29 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shuchang LiuChangjiang Securities Co. LTD.
Kan LiChasing Securities
Yanyin ZhuChina International Capital Corporation Limited