Hangzhou Shunwang Technology Co,Ltd

XSEC:300113 Stock Report

Market Cap: CN¥11.9b

Hangzhou Shunwang Technology CoLtd Valuation

Is 300113 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300113 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300113 (CN¥17.6) is trading above our estimate of fair value (CN¥8.51)

Significantly Below Fair Value: 300113 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300113?

Key metric: As 300113 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 300113. This is calculated by dividing 300113's market cap by their current earnings.
What is 300113's PE Ratio?
PE Ratio52.9x
EarningsCN¥224.42m
Market CapCN¥11.88b

Price to Earnings Ratio vs Peers

How does 300113's PE Ratio compare to its peers?

The above table shows the PE ratio for 300113 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.9x
300031 Wuxi Boton Technology
33.7x25.1%CN¥8.1b
600633 Zhejiang Daily Digital Culture GroupLtd
30.1x21.4%CN¥13.4b
002558 Giant Network Group
22.6x21.3%CN¥24.2b
603444 G-bits Network Technology (Xiamen)
17.4x16.5%CN¥16.0b
300113 Hangzhou Shunwang Technology CoLtd
52.9x15.5%CN¥11.9b

Price-To-Earnings vs Peers: 300113 is expensive based on its Price-To-Earnings Ratio (52.9x) compared to the peer average (25.9x).

Price to Earnings Ratio vs Industry

How does 300113's PE Ratio compare vs other companies in the CN Entertainment Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
600136 Wuhan Ddmc Culture&SportsLtd
0.8xn/aUS$553.79m
No more companies available in this PE range
300113 52.9xIndustry Avg. 55.4xNo. of Companies4PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 300113 is good value based on its Price-To-Earnings Ratio (52.9x) compared to the CN Entertainment industry average (55.4x).

Price to Earnings Ratio vs Fair Ratio

What is 300113's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300113 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio52.9x
Fair PE Ratio25.7x

Price-To-Earnings vs Fair Ratio: 300113 is expensive based on its Price-To-Earnings Ratio (52.9x) compared to the estimated Fair Price-To-Earnings Ratio (25.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 300113 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥17.60
CN¥11.45
-34.9%
31.0%CN¥15.00CN¥7.90n/a2
Dec ’25CN¥15.31
CN¥11.45
-25.2%
31.0%CN¥15.00CN¥7.90n/a2
Nov ’25CN¥13.76
CN¥11.45
-16.8%
31.0%CN¥15.00CN¥7.90n/a2
Oct ’25CN¥13.91
CN¥9.50
-31.7%
16.8%CN¥11.10CN¥7.90n/a2
Sep ’25CN¥11.51
CN¥9.50
-17.5%
16.8%CN¥11.10CN¥7.90n/a2
Aug ’25CN¥10.33
CN¥9.50
-8.0%
16.8%CN¥11.10CN¥7.90n/a2
Jul ’25CN¥10.37
CN¥9.50
-8.4%
16.8%CN¥11.10CN¥7.90n/a2
Jun ’25CN¥11.02
CN¥9.85
-10.6%
12.7%CN¥11.10CN¥8.60n/a2
May ’25CN¥11.65
CN¥9.85
-15.5%
12.7%CN¥11.10CN¥8.60n/a2
Mar ’25CN¥12.78
CN¥10.93
-14.5%
21.3%CN¥13.25CN¥8.60n/a2
Feb ’25CN¥10.70
CN¥10.93
+2.1%
21.3%CN¥13.25CN¥8.60n/a2
Jan ’25CN¥14.00
CN¥10.93
-22.0%
21.3%CN¥13.25CN¥8.60n/a2
Dec ’24CN¥15.53
CN¥10.93
-29.7%
21.3%CN¥13.25CN¥8.60CN¥15.312
Nov ’24CN¥14.65
CN¥10.93
-25.4%
21.3%CN¥13.25CN¥8.60CN¥13.762
Oct ’24CN¥13.45
CN¥10.93
-18.8%
21.3%CN¥13.25CN¥8.60CN¥13.912
Sep ’24CN¥14.60
CN¥10.93
-25.2%
21.3%CN¥13.25CN¥8.60CN¥11.512
Aug ’24CN¥15.54
CN¥10.93
-29.7%
21.3%CN¥13.25CN¥8.60CN¥10.332
Jul ’24CN¥17.21
CN¥10.18
-40.9%
30.2%CN¥13.25CN¥7.10CN¥10.372
Jun ’24CN¥18.19
CN¥10.18
-44.1%
30.2%CN¥13.25CN¥7.10CN¥11.022
May ’24CN¥16.43
CN¥10.18
-38.1%
30.2%CN¥13.25CN¥7.10CN¥11.652
Apr ’24CN¥15.47
CN¥8.89
-42.5%
20.1%CN¥10.68CN¥7.10CN¥12.492
Mar ’24CN¥12.55
CN¥8.89
-29.2%
20.1%CN¥10.68CN¥7.10CN¥12.782
Feb ’24CN¥11.35
CN¥8.89
-21.7%
20.1%CN¥10.68CN¥7.10CN¥10.702
Jan ’24CN¥10.41
CN¥9.72
-6.6%
19.3%CN¥11.39CN¥7.10CN¥14.003
Dec ’23CN¥11.07
CN¥9.72
-12.2%
19.3%CN¥11.39CN¥7.10CN¥15.533

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 00:59
End of Day Share Price 2024/12/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hangzhou Shunwang Technology Co,Ltd is covered by 15 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Xianwen MaChangjiang Securities Co. LTD.
Xueqing ZhangChina International Capital Corporation Limited
Junjie HuangChina Investment Securities