Kunlun Tech Valuation
Is 300418 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 300418 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 300418 (CN¥42.76) is trading above our estimate of fair value (CN¥0.69)
Significantly Below Fair Value: 300418 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 300418?
Key metric: As 300418 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 300418's PS Ratio? | |
|---|---|
| PS Ratio | 10.4x |
| Sales | CN¥5.06b |
| Market Cap | CN¥52.66b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 10.7x |
| Enterprise Value/EBITDA | -121.9x |
| PEG Ratio | 3.2x |
Price to Sales Ratio vs Peers
How does 300418's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 8.6x | ||
002315 Focus Technology | 7.5x | 11.4% | CN¥12.1b |
301262 Hicon Network Technology (Shandong)Ltd | 11x | n/a | CN¥11.2b |
000681 Visual China GroupLtd | 11.8x | 12.3% | CN¥9.6b |
300785 Beijing Zhidemai Technology | 4.1x | 15.2% | CN¥6.2b |
300418 Kunlun Tech | 10.4x | 12.3% | CN¥52.7b |
Price-To-Sales vs Peers: 300418 is expensive based on its Price-To-Sales Ratio (10.4x) compared to the peer average (8.6x).
Price to Sales Ratio vs Industry
How does 300418's PS Ratio compare vs other companies in the Asian Interactive Media and Services Industry?
| 7 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 7 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: 300418 is expensive based on its Price-To-Sales Ratio (10.4x) compared to the Asian Interactive Media and Services industry average (2.1x).
Price to Sales Ratio vs Fair Ratio
What is 300418's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 10.4x |
| Fair PS Ratio | 9.7x |
Price-To-Sales vs Fair Ratio: 300418 is expensive based on its Price-To-Sales Ratio (10.4x) compared to the estimated Fair Price-To-Sales Ratio (9.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥42.76 | CN¥38.89 -9.1% | 15.1% | CN¥45.46 | CN¥31.20 | n/a | 3 |
| Nov ’25 | CN¥38.19 | CN¥38.89 +1.8% | 15.1% | CN¥45.46 | CN¥31.20 | n/a | 3 |
| Oct ’25 | CN¥37.55 | CN¥36.36 -3.2% | 10.3% | CN¥40.00 | CN¥31.20 | n/a | 3 |
| Sep ’25 | CN¥27.16 | CN¥36.36 +33.9% | 10.3% | CN¥40.00 | CN¥31.20 | n/a | 3 |
| Aug ’25 | CN¥29.71 | CN¥40.43 +36.1% | 19.1% | CN¥50.09 | CN¥31.20 | n/a | 3 |
| Jul ’25 | CN¥31.78 | CN¥45.43 +43.0% | 9.1% | CN¥50.09 | CN¥40.00 | n/a | 3 |
| Jun ’25 | CN¥34.89 | CN¥45.43 +30.2% | 9.1% | CN¥50.09 | CN¥40.00 | n/a | 3 |
| May ’25 | CN¥39.98 | CN¥43.76 +9.5% | 14.6% | CN¥50.09 | CN¥35.00 | n/a | 3 |
| Apr ’25 | CN¥44.70 | CN¥42.37 -5.2% | 12.3% | CN¥46.20 | CN¥35.00 | n/a | 3 |
| Mar ’25 | CN¥42.38 | CN¥42.37 -0.03% | 12.3% | CN¥46.20 | CN¥35.00 | n/a | 3 |
| Feb ’25 | CN¥30.89 | CN¥42.37 +37.2% | 12.3% | CN¥46.20 | CN¥35.00 | n/a | 3 |
| Jan ’25 | CN¥37.40 | CN¥42.37 +13.3% | 12.3% | CN¥46.20 | CN¥35.00 | n/a | 3 |
| Dec ’24 | CN¥38.82 | CN¥39.67 +2.2% | 12.0% | CN¥46.20 | CN¥35.00 | n/a | 3 |
| Nov ’24 | CN¥30.73 | CN¥39.67 +29.1% | 12.0% | CN¥46.20 | CN¥35.00 | CN¥38.19 | 3 |
| Oct ’24 | CN¥38.34 | CN¥42.25 +10.2% | 9.3% | CN¥46.20 | CN¥38.30 | CN¥37.55 | 2 |
| Sep ’24 | CN¥36.98 | CN¥58.20 +57.4% | 34.2% | CN¥78.10 | CN¥38.30 | CN¥27.16 | 2 |
| Aug ’24 | CN¥36.64 | CN¥70.24 +91.7% | 11.2% | CN¥78.10 | CN¥62.37 | CN¥29.71 | 2 |
| Jul ’24 | CN¥40.28 | CN¥70.24 +74.4% | 11.2% | CN¥78.10 | CN¥62.37 | CN¥31.78 | 2 |
| Jun ’24 | CN¥57.40 | CN¥52.22 -9.0% | 50.3% | CN¥78.10 | CN¥16.18 | CN¥34.89 | 3 |
| May ’24 | CN¥65.16 | CN¥42.18 -35.3% | 45.8% | CN¥62.37 | CN¥16.18 | CN¥39.98 | 3 |
| Apr ’24 | CN¥46.78 | CN¥22.40 -52.1% | 26.6% | CN¥30.42 | CN¥16.18 | CN¥44.70 | 3 |
| Mar ’24 | CN¥25.21 | CN¥18.82 -25.3% | 22.8% | CN¥24.88 | CN¥15.40 | CN¥42.38 | 3 |
| Feb ’24 | CN¥16.86 | CN¥15.82 -6.1% | 2.0% | CN¥16.18 | CN¥15.40 | CN¥30.89 | 3 |
| Jan ’24 | CN¥14.41 | CN¥15.82 +9.8% | 2.0% | CN¥16.18 | CN¥15.40 | CN¥37.40 | 3 |
| Dec ’23 | CN¥14.24 | CN¥15.82 +11.1% | 2.0% | CN¥16.18 | CN¥15.40 | CN¥38.82 | 3 |
| Nov ’23 | CN¥13.34 | CN¥16.96 +27.1% | 10.2% | CN¥19.39 | CN¥15.60 | CN¥30.73 | 3 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
China South Publishing & Media Group
CN¥21.6b
Engages in publishing, printing, distribution, media, and financing businesses in China.
601098
CN¥12.02
7D
-3.9%
1Y
3.0%
Focus Media Information Technology
CN¥101.1b
Focus Media Information Technology Co., Ltd.
2027
CN¥7.00
7D
-3.4%
1Y
4.5%
Focus Media Information Technology
CN¥101.1b
Focus Media Information Technology Co., Ltd.
2027
CN¥7.00
7D
-3.4%
1Y
4.5%