Kunlun Tech Future Growth
Future criteria checks 3/6
Kunlun Tech is forecast to grow earnings and revenue by 55% and 11.2% per annum respectively. EPS is expected to grow by 55.4% per annum. Return on equity is forecast to be 2.8% in 3 years.
Key information
55.0%
Earnings growth rate
55.4%
EPS growth rate
Interactive Media and Services earnings growth | 43.0% |
Revenue growth rate | 11.2% |
Future return on equity | 2.8% |
Analyst coverage | Low |
Last updated | 04 Jan 2025 |
Recent future growth updates
Recent updates
Kunlun Tech Co., Ltd. (SZSE:300418) Shares May Have Slumped 26% But Getting In Cheap Is Still Unlikely
Jan 05Health Check: How Prudently Does Kunlun Tech (SZSE:300418) Use Debt?
Dec 02Kunlun Tech's (SZSE:300418) Shareholders Have More To Worry About Than Only Soft Earnings
Nov 05Revenues Not Telling The Story For Kunlun Tech Co., Ltd. (SZSE:300418) After Shares Rise 38%
Oct 01Is Kunlun Tech (SZSE:300418) A Risky Investment?
Aug 02Some Investors May Be Worried About Kunlun Tech's (SZSE:300418) Returns On Capital
Jul 15Kunlun Tech Co., Ltd. (SZSE:300418) Investors Are Less Pessimistic Than Expected
Jun 26We Think That There Are More Issues For Kunlun Tech (SZSE:300418) Than Just Sluggish Earnings
May 03Kunlun Tech (SZSE:300418) Might Be Having Difficulty Using Its Capital Effectively
Mar 19Revenues Not Telling The Story For Kunlun Tech Co., Ltd. (SZSE:300418) After Shares Rise 43%
Mar 01Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,591 | 467 | N/A | -74 | 4 |
12/31/2025 | 5,963 | 341 | N/A | 420 | 4 |
12/31/2024 | 5,415 | -197 | N/A | -376 | 4 |
9/30/2024 | 5,062 | 303 | -68 | 448 | N/A |
6/30/2024 | 4,992 | 511 | 278 | 541 | N/A |
3/31/2024 | 4,906 | 859 | 288 | 786 | N/A |
12/31/2023 | 4,915 | 1,258 | 488 | 885 | N/A |
9/30/2023 | 5,019 | 694 | 818 | 1,020 | N/A |
6/30/2023 | 4,912 | 868 | 519 | 953 | N/A |
3/31/2023 | 4,760 | 991 | 593 | 722 | N/A |
1/1/2023 | 4,736 | 1,153 | 753 | 831 | N/A |
9/30/2022 | 4,681 | 88 | 1,045 | 1,123 | N/A |
6/30/2022 | 4,798 | 1,191 | 1,201 | 1,275 | N/A |
3/31/2022 | 4,949 | 1,602 | 1,293 | 1,341 | N/A |
12/31/2021 | 4,850 | 1,547 | 1,119 | 1,173 | N/A |
9/30/2021 | 4,613 | 2,905 | 923 | 965 | N/A |
6/30/2021 | 4,400 | 2,398 | 824 | 877 | N/A |
3/31/2021 | 4,414 | 4,869 | 471 | 549 | N/A |
12/31/2020 | 4,630 | 5,042 | 1,054 | 1,140 | N/A |
9/30/2020 | 3,810 | 4,524 | 1,058 | 1,141 | N/A |
6/30/2020 | 3,691 | 4,135 | 1,167 | 1,223 | N/A |
3/31/2020 | 3,373 | 1,199 | 1,711 | 1,738 | N/A |
12/31/2019 | 2,924 | 1,087 | 1,166 | 1,170 | N/A |
9/30/2019 | 3,606 | 1,212 | 1,229 | 1,230 | N/A |
6/30/2019 | 3,572 | 1,037 | 1,675 | 1,679 | N/A |
3/31/2019 | 3,552 | 1,187 | 1,793 | 1,795 | N/A |
12/31/2018 | 3,577 | 1,006 | 1,461 | 1,473 | N/A |
9/30/2018 | 3,433 | 1,162 | 1,335 | 1,361 | N/A |
6/30/2018 | 3,467 | 1,177 | N/A | 851 | N/A |
3/31/2018 | 3,470 | 1,005 | N/A | 844 | N/A |
12/31/2017 | 3,436 | 999 | N/A | 1,046 | N/A |
9/30/2017 | 3,253 | 615 | N/A | 971 | N/A |
6/30/2017 | 2,936 | 672 | N/A | 791 | N/A |
3/31/2017 | 2,751 | 626 | N/A | 385 | N/A |
12/31/2016 | 2,425 | 531 | N/A | 357 | N/A |
9/30/2016 | 2,326 | 636 | N/A | 311 | N/A |
6/30/2016 | 2,129 | 454 | N/A | 357 | N/A |
3/31/2016 | 1,876 | 424 | N/A | 354 | N/A |
12/31/2015 | 1,789 | 405 | N/A | 192 | N/A |
9/30/2015 | 1,799 | 337 | N/A | 82 | N/A |
6/30/2015 | 1,852 | 289 | N/A | 78 | N/A |
3/31/2015 | 1,848 | 255 | N/A | 156 | N/A |
12/31/2014 | 1,934 | 326 | N/A | 397 | N/A |
9/30/2014 | 1,989 | 565 | N/A | 591 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300418's forecast earnings growth (55% per year) is above the savings rate (2.8%).
Earnings vs Market: 300418's earnings (55% per year) are forecast to grow faster than the CN market (25.1% per year).
High Growth Earnings: 300418's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 300418's revenue (11.2% per year) is forecast to grow slower than the CN market (13.4% per year).
High Growth Revenue: 300418's revenue (11.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300418's Return on Equity is forecast to be low in 3 years time (2.8%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/01/24 08:46 |
End of Day Share Price | 2025/01/24 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Kunlun Tech Co., Ltd. is covered by 9 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Jiang Liu | Changjiang Securities Co. LTD. |
Guang Zhao Fang | China Merchants Securities Co. Ltd. |
Sophia Zhang | China Stock Investment Research Co. Ltd. (GZ500..com) |