Kunlun Tech Future Growth

Future criteria checks 1/6

Kunlun Tech is forecast to grow earnings and revenue by 7% and 11.9% per annum respectively. EPS is expected to grow by 6.9% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

7.0%

Earnings growth rate

6.9%

EPS growth rate

Entertainment earnings growth	26.9%
Revenue growth rate	11.9%
Future return on equity	5.7%
Analyst coverage	Good
Last updated	22 Jul 2024

Recent future growth updates

Recent updates

Some Investors May Be Worried About Kunlun Tech's (SZSE:300418) Returns On Capital

Jul 15

Kunlun Tech Co., Ltd. (SZSE:300418) Investors Are Less Pessimistic Than Expected

Jun 26

We Think That There Are More Issues For Kunlun Tech (SZSE:300418) Than Just Sluggish Earnings

May 03

Kunlun Tech (SZSE:300418) Might Be Having Difficulty Using Its Capital Effectively

Mar 19

Revenues Not Telling The Story For Kunlun Tech Co., Ltd. (SZSE:300418) After Shares Rise 43%

Mar 01

Earnings and Revenue Growth Forecasts

SZSE:300418 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	6,846	1,021	825	841	6
12/31/2025	6,178	952	762	968	6
12/31/2024	5,537	855	419	591	6
3/31/2024	4,906	859	288	786	N/A
12/31/2023	4,915	1,258	488	885	N/A
9/30/2023	5,019	694	818	1,020	N/A
6/30/2023	4,912	868	519	953	N/A
3/31/2023	4,760	991	593	722	N/A
1/1/2023	4,736	1,153	753	831	N/A
9/30/2022	4,681	88	1,045	1,123	N/A
6/30/2022	4,798	1,191	1,201	1,275	N/A
3/31/2022	4,949	1,602	1,293	1,341	N/A
12/31/2021	4,850	1,547	1,119	1,173	N/A
9/30/2021	4,613	2,905	923	965	N/A
6/30/2021	4,400	2,398	824	877	N/A
3/31/2021	4,414	4,869	471	549	N/A
12/31/2020	4,630	5,042	1,054	1,140	N/A
9/30/2020	3,810	4,524	1,058	1,141	N/A
6/30/2020	3,691	4,135	1,167	1,223	N/A
3/31/2020	3,373	1,199	1,711	1,738	N/A
12/31/2019	2,924	1,087	1,166	1,170	N/A
9/30/2019	3,606	1,212	1,229	1,230	N/A
6/30/2019	3,572	1,037	1,675	1,679	N/A
3/31/2019	3,552	1,187	1,793	1,795	N/A
12/31/2018	3,577	1,006	1,461	1,473	N/A
9/30/2018	3,433	1,162	1,335	1,361	N/A
6/30/2018	3,467	1,177	823	851	N/A
3/31/2018	3,470	1,005	815	844	N/A
12/31/2017	3,436	999	N/A	1,046	N/A
9/30/2017	3,253	615	N/A	971	N/A
6/30/2017	2,936	672	N/A	791	N/A
3/31/2017	2,751	626	N/A	385	N/A
12/31/2016	2,425	531	N/A	357	N/A
9/30/2016	2,326	636	N/A	311	N/A
6/30/2016	2,129	454	N/A	357	N/A
3/31/2016	1,876	424	N/A	354	N/A
12/31/2015	1,789	405	N/A	192	N/A
9/30/2015	1,799	337	N/A	82	N/A
6/30/2015	1,852	289	N/A	78	N/A
3/31/2015	1,848	255	N/A	156	N/A
12/31/2014	1,934	326	N/A	397	N/A
9/30/2014	1,989	565	N/A	591	N/A
12/31/2013	1,510	436	N/A	370	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 300418's forecast earnings growth (7% per year) is above the savings rate (2.9%).

Earnings vs Market: 300418's earnings (7% per year) are forecast to grow slower than the CN market (22.1% per year).

High Growth Earnings: 300418's earnings are forecast to grow, but not significantly.

Revenue vs Market: 300418's revenue (11.9% per year) is forecast to grow slower than the CN market (13.6% per year).

High Growth Revenue: 300418's revenue (11.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 300418's Return on Equity is forecast to be low in 3 years time (5.7%).

Kunlun Tech Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 11% to CN¥40.43

Price target increased by 8.3% to CN¥45.90

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 19%

Price target increased by 19% to CN¥18.82

Consensus EPS estimates fall by 19%

Recent updates

Price target decreased by 11% to CN¥40.43

Some Investors May Be Worried About Kunlun Tech's (SZSE:300418) Returns On Capital

Kunlun Tech Co., Ltd. to Report First Half, 2024 Results on Aug 24, 2024

Kunlun Tech Co., Ltd. (SZSE:300418) Investors Are Less Pessimistic Than Expected

Kunlun Tech Co., Ltd. Announces Final Cash Dividend (Tax Included) for the Year 2023, Payable on 28 June 2024

New minor risk - Shareholder dilution

Price target increased by 8.3% to CN¥45.90

We Think That There Are More Issues For Kunlun Tech (SZSE:300418) Than Just Sluggish Earnings

New major risk - Revenue and earnings growth

Kunlun Tech Co., Ltd., Annual General Meeting, May 15, 2024

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

New major risk - Revenue and earnings growth

Kunlun Tech Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024

Investor sentiment deteriorates as stock falls 16%

Kunlun Tech (SZSE:300418) Might Be Having Difficulty Using Its Capital Effectively

Revenues Not Telling The Story For Kunlun Tech Co., Ltd. (SZSE:300418) After Shares Rise 43%

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 17%

Investor sentiment deteriorates as stock falls 17%

Kunlun Tech Co., Ltd. to Report Fiscal Year 2023 Results on Apr 24, 2024

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 16%

Consensus EPS estimates fall by 14%

Third quarter 2023 earnings released: CN¥0.026 loss per share (vs CN¥0.12 profit in 3Q 2022)

Investor sentiment deteriorates as stock falls 16%

Kunlun Tech Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023

Investor sentiment improves as stock rises 17%

Consensus EPS estimates fall by 19%

New minor risk - Shareholder dilution

Play for Fun Introduces Club Koala, A Revolutionary AI UGC Platform

Second quarter 2023 earnings released: EPS: CN¥0.12 (vs CN¥0.23 in 2Q 2022)

Investor sentiment deteriorates as stock falls 16%

High number of new and inexperienced directors

Beijing Kunlun Tech Co., Ltd. Approves Election of Independent Directors and Non-Employee Supervisors

Kunlun Tech Co., Ltd. to Report First Half, 2023 Results on Aug 09, 2023

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 19%

Investor sentiment improves as stock rises 18%

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Investor sentiment improves as stock rises 36%

Investor sentiment improves as stock rises 18%

Full year 2022 earnings released: EPS: CN¥0.98 (vs CN¥1.31 in FY 2021)

Price target increased by 19% to CN¥18.82

Beijing Fengtai Technology Co., Ltd. entered into an agreement to acquire Xinyu Kunlun Leyun Network Microfinance Co., Ltd. from Kunlun Tech Co., Ltd. (SZSE:300418) for CNY 515 million.

Kunlun Tech Officially Releases the Full Series of AIGC Algorithms and Models to Lead the Future

Consensus EPS estimates fall by 19%

Price target decreased to CN¥16.96

High number of new directors

Third quarter 2022 earnings released: EPS: CN¥0.12 (vs CN¥1.06 in 3Q 2021)

Price target decreased to CN¥18.52

Second quarter 2022 earnings released: EPS: CN¥0.23 (vs CN¥0.58 in 2Q 2021)

Kunlun Tech Co., Ltd. Announces Final Dividend on Share A for 2021, Payable on July 14, 2022

High number of new directors

Kunlun Tech Co., Ltd. Approves 2021 Profit Distribution Plan

Full year 2021 earnings: EPS misses analyst expectations

Price target decreased to CN¥22.83

Price target decreased to CN¥22.83

Full year 2021 earnings: EPS misses analyst expectations

Third quarter 2021 earnings released: EPS CN¥1.06 (vs CN¥0.43 in 3Q 2020)

Investor sentiment improved over the past week

Price target decreased to CN¥22.42

Second quarter 2021 earnings released: EPS CN¥0.58 (vs CN¥2.71 in 2Q 2020)

Beijing Kunlun Tech Co., Ltd. Approves Cash Dividend for 2020

First quarter 2021 earnings released: EPS CN¥0.27 (vs CN¥0.44 in 1Q 2020)

Beijing Kunlun Tech Co., Ltd. Announces Cash Dividend for 2020

Investor sentiment deteriorated over the past week

Investor sentiment improved over the past week

New 90-day high: CN¥26.62

Investor sentiment deteriorated over the past week