Mango Excellent Media Co., Ltd.

SZSE:300413 Stock Report

Market Cap: CN¥51.3b

Mango Excellent Media Valuation

Is 300413 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300413 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300413 (CN¥27.4) is trading above our estimate of fair value (CN¥21.78)

Significantly Below Fair Value: 300413 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300413?

Key metric: As 300413 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 300413. This is calculated by dividing 300413's market cap by their current earnings.
What is 300413's PE Ratio?
PE Ratio15.9x
EarningsCN¥3.22b
Market CapCN¥51.26b

Price to Earnings Ratio vs Peers

How does 300413's PE Ratio compare to its peers?

The above table shows the PE ratio for 300413 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average66.1x
300251 Beijing Enlight Media
49.1x37.5%CN¥25.1b
300182 Beijing Jetsen Technology
40.2x21.3%CN¥15.3b
601595 Shanghai Film
112.6x53.8%CN¥12.4b
300133 Zhejiang Huace Film & TV
62.3x35.5%CN¥13.8b
300413 Mango Excellent Media
15.9x-8.7%CN¥51.3b

Price-To-Earnings vs Peers: 300413 is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (66.1x).

Price to Earnings Ratio vs Industry

How does 300413's PE Ratio compare vs other companies in the CN Entertainment Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
600136 Wuhan Ddmc Culture&SportsLtd
0.8xn/aUS$524.37m
No more companies available in this PE range
300413 15.9xIndustry Avg. 47.5xNo. of Companies3PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 300413 is good value based on its Price-To-Earnings Ratio (15.9x) compared to the CN Entertainment industry average (47.5x).

Price to Earnings Ratio vs Fair Ratio

What is 300413's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300413 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.9x
Fair PE Ratio20.7x

Price-To-Earnings vs Fair Ratio: 300413 is good value based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 300413 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥27.40
CN¥28.79
+5.1%
22.6%CN¥40.60CN¥18.40n/a11
Nov ’25CN¥24.52
CN¥27.88
+13.7%
22.6%CN¥40.60CN¥18.40n/a11
Oct ’25CN¥26.32
CN¥24.80
-5.8%
17.8%CN¥32.00CN¥18.30n/a11
Sep ’25CN¥19.36
CN¥25.44
+31.4%
18.7%CN¥32.00CN¥18.30n/a11
Aug ’25CN¥20.34
CN¥28.01
+37.7%
14.1%CN¥32.00CN¥20.00n/a11
Jul ’25CN¥20.80
CN¥28.01
+34.6%
14.1%CN¥32.00CN¥20.00n/a11
Jun ’25CN¥23.12
CN¥28.01
+21.1%
14.1%CN¥32.00CN¥20.00n/a11
May ’25CN¥23.44
CN¥28.91
+23.3%
17.1%CN¥38.00CN¥20.00n/a11
Apr ’25CN¥25.28
CN¥31.82
+25.9%
18.3%CN¥42.00CN¥23.00n/a11
Mar ’25CN¥25.63
CN¥32.68
+27.5%
18.4%CN¥42.00CN¥23.00n/a11
Feb ’25CN¥21.74
CN¥32.59
+49.9%
19.0%CN¥42.00CN¥22.00n/a11
Jan ’25CN¥25.20
CN¥34.20
+35.7%
14.3%CN¥42.00CN¥26.00n/a11
Dec ’24CN¥26.90
CN¥34.20
+27.1%
14.3%CN¥42.00CN¥26.00n/a11
Nov ’24CN¥25.25
CN¥34.19
+35.4%
14.9%CN¥42.00CN¥26.00CN¥24.5211
Oct ’24CN¥28.31
CN¥37.75
+33.4%
14.4%CN¥47.00CN¥29.10CN¥26.3211
Sep ’24CN¥29.47
CN¥37.94
+28.7%
13.8%CN¥47.00CN¥29.10CN¥19.3612
Aug ’24CN¥33.92
CN¥38.34
+13.0%
14.6%CN¥47.00CN¥31.00CN¥20.349
Jul ’24CN¥34.21
CN¥37.68
+10.2%
14.9%CN¥47.00CN¥31.00CN¥20.808
Jun ’24CN¥29.88
CN¥37.24
+24.6%
14.6%CN¥47.00CN¥31.00CN¥23.129
May ’24CN¥35.88
CN¥36.79
+2.5%
12.8%CN¥47.00CN¥31.00CN¥23.4410
Apr ’24CN¥37.24
CN¥35.53
-4.6%
12.0%CN¥41.00CN¥28.00CN¥25.2811
Mar ’24CN¥34.80
CN¥35.53
+2.1%
12.0%CN¥41.00CN¥28.00CN¥25.6311
Feb ’24CN¥31.20
CN¥34.31
+10.0%
10.9%CN¥41.00CN¥28.00CN¥21.7412
Jan ’24CN¥30.02
CN¥32.97
+9.8%
16.3%CN¥41.00CN¥20.00CN¥25.2012
Dec ’23CN¥26.52
CN¥31.50
+18.8%
15.8%CN¥41.00CN¥20.00CN¥26.9012
Nov ’23CN¥22.82
CN¥31.85
+39.6%
15.9%CN¥41.00CN¥20.00CN¥25.2512

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Inmyshow Digital Technology(Group)Co.Ltd

CN¥8.6b

Inmyshow Digital Technology(Group)Co.,Ltd.

600556

CN¥4.77

7D

-3.0%

1Y

-27.1%

Time Publishing and Media

CN¥5.9b

Time Publishing and Media Co., Ltd. publishes various books and periodicals in China.

600551

CN¥8.68

7D

2.1%

1Y

3.2%

BlueFocus Intelligent Communications Group

CN¥22.7b

BlueFocus Intelligent Communications Group Co., Ltd.

300058

CN¥8.98

7D

-5.9%

1Y

10.0%