Mango Excellent Media Future Growth
Future criteria checks 2/6
Mango Excellent Media is forecast to grow earnings and revenue by 20.5% and 7.8% per annum respectively. EPS is expected to grow by 19.4% per annum. Return on equity is forecast to be 8.3% in 3 years.
Key information
20.5%
Earnings growth rate
19.44%
EPS growth rate
Entertainment earnings growth | 32.1% |
Revenue growth rate | 7.8% |
Future return on equity | 8.35% |
Analyst coverage | Good |
Last updated | 29 May 2025 |
Recent future growth updates
Recent updates
We Think Mango Excellent Media (SZSE:300413) Can Stay On Top Of Its Debt
Mar 24What Is Mango Excellent Media Co., Ltd.'s (SZSE:300413) Share Price Doing?
Mar 11Estimating The Fair Value Of Mango Excellent Media Co., Ltd. (SZSE:300413)
Feb 25Some Investors May Be Worried About Mango Excellent Media's (SZSE:300413) Returns On Capital
Jan 29Investors Don't See Light At End Of Mango Excellent Media Co., Ltd.'s (SZSE:300413) Tunnel
Jan 14We Think Mango Excellent Media (SZSE:300413) Can Stay On Top Of Its Debt
Nov 28Mango Excellent Media Co., Ltd.'s (SZSE:300413) Intrinsic Value Is Potentially 21% Below Its Share Price
Nov 15Statutory Earnings May Not Be The Best Way To Understand Mango Excellent Media's (SZSE:300413) True Position
Nov 01Improved Earnings Required Before Mango Excellent Media Co., Ltd. (SZSE:300413) Stock's 42% Jump Looks Justified
Oct 02Mango Excellent Media Co., Ltd. Just Missed Earnings - But Analysts Have Updated Their Models
Aug 23We Think Mango Excellent Media (SZSE:300413) Can Stay On Top Of Its Debt
Aug 11Mango Excellent Media (SZSE:300413) Is Reinvesting At Lower Rates Of Return
Jul 24Mango Excellent Media Co., Ltd.'s (SZSE:300413) Price Is Right But Growth Is Lacking
Jun 26Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 16,640 | 2,277 | 824 | 5,850 | 7 |
12/31/2026 | 16,429 | 2,131 | 365 | 4,046 | 13 |
12/31/2025 | 14,911 | 1,810 | -321 | 9,440 | 10 |
3/31/2025 | 13,656 | 1,271 | -601 | -415 | N/A |
12/31/2024 | 14,080 | 1,364 | -190 | -25 | N/A |
9/30/2024 | 14,540 | 3,218 | -471 | -332 | N/A |
6/30/2024 | 14,795 | 3,361 | -286 | -143 | N/A |
3/31/2024 | 14,851 | 3,480 | 1,361 | 1,510 | N/A |
1/1/2024 | 14,628 | 3,556 | 934 | 1,084 | N/A |
9/30/2023 | 14,104 | 1,968 | 1,088 | 1,255 | N/A |
6/30/2023 | 14,055 | 1,933 | 1,577 | 1,754 | N/A |
3/31/2023 | 13,954 | 1,905 | 903 | 1,103 | N/A |
1/1/2023 | 13,977 | 1,864 | 432 | 622 | N/A |
9/30/2022 | 13,963 | 1,812 | 526 | 694 | N/A |
6/30/2022 | 14,217 | 1,854 | -102 | 74 | N/A |
3/31/2022 | 14,471 | 1,848 | -776 | -598 | N/A |
1/1/2022 | 15,356 | 2,114 | 368 | 562 | N/A |
9/30/2021 | 16,166 | 2,350 | 385 | 545 | N/A |
6/30/2021 | 16,085 | 2,330 | 834 | 971 | N/A |
3/31/2021 | 15,287 | 2,276 | 1,259 | 1,361 | N/A |
12/31/2020 | 14,006 | 1,982 | 511 | 581 | N/A |
9/30/2020 | 13,740 | 1,794 | 935 | 1,062 | N/A |
6/30/2020 | 12,770 | 1,456 | 514 | 653 | N/A |
3/31/2020 | 12,743 | 1,218 | 290 | 434 | N/A |
12/31/2019 | 12,501 | 1,156 | 148 | 293 | N/A |
9/30/2019 | 10,711 | 1,027 | 65 | 153 | N/A |
6/30/2019 | 10,179 | 1,097 | -451 | -402 | N/A |
3/31/2019 | 9,712 | 946 | -886 | -835 | N/A |
12/31/2018 | 9,661 | 866 | N/A | -377 | N/A |
9/30/2018 | 9,526 | 1,022 | N/A | -881 | N/A |
6/30/2018 | 9,675 | 990 | N/A | -210 | N/A |
3/31/2018 | 8,914 | 903 | N/A | 103 | N/A |
12/31/2017 | 8,271 | 715 | N/A | 165 | N/A |
12/31/2016 | 6,373 | -456 | N/A | -697 | N/A |
12/31/2015 | 4,868 | -791 | N/A | -115 | N/A |
12/31/2014 | 2,738 | 154 | N/A | 107 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300413's forecast earnings growth (20.5% per year) is above the savings rate (2.7%).
Earnings vs Market: 300413's earnings (20.5% per year) are forecast to grow slower than the CN market (23.3% per year).
High Growth Earnings: 300413's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 300413's revenue (7.8% per year) is forecast to grow slower than the CN market (12.4% per year).
High Growth Revenue: 300413's revenue (7.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300413's Return on Equity is forecast to be low in 3 years time (8.3%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/06/01 09:04 |
End of Day Share Price | 2025/05/30 00:00 |
Earnings | 2025/03/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Mango Excellent Media Co., Ltd. is covered by 25 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Jessie Jing | CCB International Securities Limited |
Wing Han Chan | CCB International Securities Limited |
Chen He | Chasing Securities |