Huayi Brothers Media Future Growth

Future criteria checks 6/6

Huayi Brothers Media is forecast to grow earnings and revenue by 99.9% and 38.5% per annum respectively. EPS is expected to grow by 107.7% per annum. Return on equity is forecast to be 37% in 3 years.

Key information

99.9%

Earnings growth rate

107.7%

EPS growth rate

Entertainment earnings growth	26.8%
Revenue growth rate	38.5%
Future return on equity	37.0%
Analyst coverage	Low
Last updated	30 May 2024

Recent future growth updates

Recent updates

Huayi Brothers Media Corporation's (SZSE:300027) 26% Jump Shows Its Popularity With Investors

Mar 04

Earnings and Revenue Growth Forecasts

SZSE:300027 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,914	376	N/A	N/A	2
12/31/2025	1,438	255	N/A	N/A	2
12/31/2024	1,107	-208	N/A	N/A	2
3/31/2024	528	-547	133	137	N/A
12/31/2023	666	-539	78	83	N/A
9/30/2023	513	-1,002	11	16	N/A
6/30/2023	529	-931	18	27	N/A
3/31/2023	504	-860	-44	-34	N/A
1/1/2023	402	-981	-104	-91	N/A
9/30/2022	810	-1,090	-113	-92	N/A
6/30/2022	1,032	-545	-231	-203	N/A
3/31/2022	1,134	-613	-261	-226	N/A
1/1/2022	1,399	-246	189	234	N/A
9/30/2021	1,221	-229	546	594	N/A
6/30/2021	1,627	-801	908	949	N/A
3/31/2021	1,541	-760	993	1,026	N/A
12/31/2020	1,373	-1,138	229	246	N/A
9/30/2020	1,734	-3,651	190	209	N/A
6/30/2020	1,491	-3,830	-81	-61	N/A
3/31/2020	1,880	-4,027	-202	-159	N/A
12/31/2019	2,244	-3,978	-65	90	N/A
9/30/2019	2,324	-2,074	-149	38	N/A
6/30/2019	2,846	-1,750	-273	-46	N/A
3/31/2019	3,066	-1,446	-493	-254	N/A
12/31/2018	3,891	-1,093	426	582	N/A
9/30/2018	4,710	555	285	464	N/A
6/30/2018	4,603	675	437	602	N/A
3/31/2018	4,819	1,155	632	777	N/A
12/31/2017	3,946	828	N/A	-215	N/A
9/30/2017	3,771	787	N/A	202	N/A
6/30/2017	3,501	936	N/A	-64	N/A
3/31/2017	3,280	477	N/A	434	N/A
12/31/2016	3,503	808	N/A	759	N/A
9/30/2016	4,032	984	N/A	837	N/A
6/30/2016	4,049	775	N/A	1,023	N/A
3/31/2016	4,011	994	N/A	750	N/A
12/31/2015	3,874	976	N/A	527	N/A
9/30/2015	3,424	1,101	N/A	-65	N/A
6/30/2015	3,198	1,028	N/A	-72	N/A
3/31/2015	2,814	772	N/A	-282	N/A
12/31/2014	2,389	897	N/A	-21	N/A
9/30/2014	1,949	588	N/A	50	N/A
6/30/2014	1,749	559	N/A	96	N/A
3/31/2014	1,688	799	N/A	551	N/A
12/31/2013	2,014	590	N/A	511	N/A
9/30/2013	1,702	522	N/A	647	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 300027 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.9%).

Earnings vs Market: 300027 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 300027 is expected to become profitable in the next 3 years.

Revenue vs Market: 300027's revenue (38.5% per year) is forecast to grow faster than the CN market (13.7% per year).

High Growth Revenue: 300027's revenue (38.5% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 300027's Return on Equity is forecast to be high in 3 years time (37%)

Huayi Brothers Media Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Price target decreased to CN¥1.15

Consensus revenue estimates fall by 20%

Consensus EPS estimates fall by 81%

Price target decreased to CN¥2.85

Price target decreased to CN¥2.70

Forecast breakeven date pushed back to 2022

Recent updates

Huayi Brothers Media Corporation to Report First Half, 2024 Results on Aug 30, 2024

Huayi Brothers Media Corporation, Annual General Meeting, May 20, 2024

Full year 2023 earnings released: CN¥0.19 loss per share (vs CN¥0.35 loss in FY 2022)

Huayi Brothers Media Corporation to Report Q1, 2024 Results on Apr 30, 2024

Huayi Brothers Media Corporation's (SZSE:300027) 26% Jump Shows Its Popularity With Investors

Huayi Brothers Media Corporation to Report Fiscal Year 2023 Results on Apr 22, 2024

New minor risk - Share price stability

Huayi Brothers Media Corporation Approves Management Appointments

Huayi Brothers Media Corporation Approves Management Appointments

Second quarter 2023 earnings released: CN¥0.045 loss per share (vs CN¥0.021 loss in 2Q 2022)

Price target decreased to CN¥1.15

Third quarter 2022 earnings released: CN¥0.021 loss per share (vs CN¥0.16 profit in 3Q 2021)

Consensus revenue estimates fall by 20%

Second quarter 2022 earnings released: CN¥0.021 loss per share (vs CN¥0.055 loss in 2Q 2021)

Consensus EPS estimates fall by 81%

Price target decreased to CN¥2.85

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to CN¥2.70

Forecast breakeven date pushed back to 2022

Third quarter 2021 earnings released: EPS CN¥0.16 (vs CN¥0.03 loss in 3Q 2020)

Second quarter 2021 earnings released: CN¥0.055 loss per share (vs CN¥0.03 loss in 2Q 2020)

Price target decreased to CN¥3.82

First quarter 2021 earnings released: EPS CN¥0.08 (vs CN¥0.05 loss in 1Q 2020)

Price target decreased to CN¥4.58

Huayi Brothers Media Corporation to Report Fiscal Year 2020 Results on Apr 23, 2021

New 90-day low: CN¥3.82

Huayi Brothers Media Corporation(XSEC:300027) dropped from FTSE All-World Index (USD)

New 90-day low: CN¥4.04

New 90-day low: CN¥4.35

Third quarter earnings released

Annual earnings released: Earnings miss expectations

New 90-day low: CN¥4.71

Huayi Brothers Media Corporation to Report Q3, 2020 Results on Oct 28, 2020

Price target raised to CN¥5.78

First half earnings released

New 90-day high - CN¥6.80

Huayi Brothers Media Corporation to Report First Half, 2020 Results on Aug 27, 2020

Price target raised to CN¥4.01

New 90-day high - CN¥5.33

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies