Three's Company Media Group Valuation

Q: What is the Fair Price of 605168 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

605168 (CN¥31.75) is trading below our estimate of [[fair value]] (CN¥472.97)

Is 605168 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 605168 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 605168 (CN¥31.75) is trading below our estimate of fair value (CN¥472.97)

Significantly Below Fair Value: 605168 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 605168?

Key metric: As 605168 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 605168. This is calculated by dividing 605168's market cap by their current earnings.
What is 605168's PE Ratio?
PE Ratio	17.3x
Earnings	CN¥390.12m
Market Cap	CN¥6.53b

605168 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	23.5x
PEG Ratio	1.1x

Price to Earnings Ratio vs Peers

How does 605168's PE Ratio compare to its peers?

The above table shows the PE ratio for 605168 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	113.9x
300781 Guangdong Insight Brand Marketing GroupLtd	162.3x	n/a	CN¥7.0b
002803 Xiamen Jihong Technology	37.6x	38.1%	CN¥5.8b
300792 Hangzhou Onechance Tech Crop	56.7x	19.8%	CN¥4.8b
600556 Inmyshow Digital Technology(Group)Co.Ltd	199.2x	62.4%	CN¥8.6b
605168 Three's Company Media Group	17.3x	15.3%	CN¥6.5b

Price-To-Earnings vs Peers: 605168 is good value based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (113.9x).

Price to Earnings Ratio vs Industry

How does 605168's PE Ratio compare vs other companies in the CN Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 605168 is good value based on its Price-To-Earnings Ratio (17.3x) compared to the CN Media industry average (49.3x).

Price to Earnings Ratio vs Fair Ratio

What is 605168's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

605168 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.3x
Fair PE Ratio	24.1x

Price-To-Earnings vs Fair Ratio: 605168 is good value based on its Price-To-Earnings Ratio (17.3x) compared to the estimated Fair Price-To-Earnings Ratio (24.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Central China Land MediaLTD

CN¥11.1b

Engages in the editing and publishing, printing and reproduction, marketing and distribution, and material supply of books, periodicals, newspapers, electronic audio-visual products, online publications, and other media products.

719

CN¥10.81

-2.2%

-0.5%

Xinhua Winshare Publishing and Media

HK$16.5b

Xinhua Winshare Publishing and Media Co., Ltd.

601811

HK$14.40

0.8%

3.4%

China South Publishing & Media Group

CN¥22.6b

Engages in publishing, printing, distribution, media, and financing businesses in China.

601098

CN¥12.58

-1.3%

4.5%