Lepu Medical Technology (Beijing) Co., Ltd.

XSEC:300003 Stock Report

Market Cap: CN¥21.7b

Lepu Medical Technology (Beijing) Valuation

Is 300003 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300003 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300003 (CN¥11.76) is trading above our estimate of fair value (CN¥0.18)

Significantly Below Fair Value: 300003 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300003?

Key metric: As 300003 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 300003. This is calculated by dividing 300003's market cap by their current earnings.
What is 300003's PE Ratio?
PE Ratio30.7x
EarningsCN¥707.26m
Market CapCN¥21.68b

Price to Earnings Ratio vs Peers

How does 300003's PE Ratio compare to its peers?

The above table shows the PE ratio for 300003 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.2x
300529 Jafron BiomedicalLtd
28.8x26.1%CN¥23.3b
300482 Guangzhou Wondfo BiotechLtd
22.6x27.5%CN¥11.6b
002901 Double Medical Technology
65.7x44.8%CN¥13.4b
002432 Andon Health
11.5xn/aCN¥20.1b
300003 Lepu Medical Technology (Beijing)
30.7x40.0%CN¥21.7b

Price-To-Earnings vs Peers: 300003 is good value based on its Price-To-Earnings Ratio (30.7x) compared to the peer average (32.3x).


Price to Earnings Ratio vs Industry

How does 300003's PE Ratio compare vs other companies in the CN Medical Equipment Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
300003 30.7xIndustry Avg. 35.0xNo. of Companies17PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 300003 is good value based on its Price-To-Earnings Ratio (30.7x) compared to the CN Medical Equipment industry average (34.5x).


Price to Earnings Ratio vs Fair Ratio

What is 300003's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300003 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio30.7x
Fair PE Ratio42x

Price-To-Earnings vs Fair Ratio: 300003 is good value based on its Price-To-Earnings Ratio (30.7x) compared to the estimated Fair Price-To-Earnings Ratio (42x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 300003 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥11.76
CN¥14.09
+19.8%
19.8%CN¥18.00CN¥10.40n/a4
Nov ’25CN¥11.82
CN¥14.09
+19.2%
19.8%CN¥18.00CN¥10.40n/a4
Oct ’25CN¥13.17
CN¥16.99
+29.0%
18.3%CN¥20.00CN¥12.94n/a4
Sep ’25CN¥10.03
CN¥16.99
+69.3%
18.3%CN¥20.00CN¥12.94n/a4
Aug ’25CN¥12.75
CN¥20.27
+59.0%
8.7%CN¥23.00CN¥18.09n/a4
Jul ’25CN¥14.84
CN¥20.27
+36.6%
8.7%CN¥23.00CN¥18.09n/a4
Jun ’25CN¥16.47
CN¥20.27
+23.1%
8.7%CN¥23.00CN¥18.09n/a4
May ’25CN¥14.75
CN¥20.69
+40.3%
8.6%CN¥23.00CN¥18.09n/a5
Apr ’25CN¥14.30
CN¥23.26
+62.7%
8.1%CN¥27.00CN¥22.00n/a5
Mar ’25CN¥15.06
CN¥24.02
+59.5%
8.3%CN¥27.00CN¥22.15n/a5
Feb ’25CN¥13.01
CN¥24.02
+84.6%
8.3%CN¥27.00CN¥22.15n/a5
Jan ’25CN¥16.16
CN¥24.02
+48.7%
8.3%CN¥27.00CN¥22.15n/a5
Dec ’24CN¥17.03
CN¥25.02
+46.9%
11.5%CN¥30.00CN¥22.15n/a6
Nov ’24CN¥17.30
CN¥25.02
+44.6%
11.5%CN¥30.00CN¥22.15CN¥11.826
Oct ’24CN¥16.43
CN¥26.70
+62.5%
12.6%CN¥30.00CN¥22.04CN¥13.176
Sep ’24CN¥16.07
CN¥26.70
+66.1%
12.6%CN¥30.00CN¥22.04CN¥10.036
Aug ’24CN¥20.56
CN¥30.72
+49.4%
6.6%CN¥35.00CN¥28.50CN¥12.756
Jul ’24CN¥22.61
CN¥30.72
+35.9%
6.6%CN¥35.00CN¥28.50CN¥14.846
Jun ’24CN¥23.48
CN¥30.72
+30.9%
6.6%CN¥35.00CN¥28.50CN¥16.476
May ’24CN¥23.92
CN¥30.87
+29.1%
7.1%CN¥35.00CN¥28.50CN¥14.755
Apr ’24CN¥23.18
CN¥30.32
+30.8%
8.2%CN¥34.00CN¥27.00CN¥14.304
Mar ’24CN¥23.35
CN¥31.43
+34.6%
5.9%CN¥34.00CN¥29.79CN¥15.063
Feb ’24CN¥22.65
CN¥31.10
+37.3%
4.4%CN¥33.00CN¥29.79CN¥13.013
Jan ’24CN¥22.97
CN¥31.10
+35.4%
4.4%CN¥33.00CN¥29.79CN¥16.163
Dec ’23CN¥22.00
CN¥31.10
+41.3%
4.4%CN¥33.00CN¥29.79CN¥17.033
Nov ’23CN¥25.15
CN¥31.40
+24.8%
5.1%CN¥33.00CN¥29.79CN¥17.302

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies