Shanxi Securities Valuation

Q: What is the Fair Price of 002500 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

002500 (CN¥6.25) is trading above our estimate of [[fair value]] (CN¥0.5)

Is 002500 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 002500 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 002500 (CN¥6.25) is trading above our estimate of fair value (CN¥0.5)

Significantly Below Fair Value: 002500 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 002500?

Key metric: As 002500 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 002500. This is calculated by dividing 002500's market cap by their current earnings.
What is 002500's PE Ratio?
PE Ratio	27.5x
Earnings	CN¥815.00m
Market Cap	CN¥22.44b

002500 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 002500's PE Ratio compare to its peers?

The above table shows the PE ratio for 002500 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	50.7x
600906 Caida Securities	55.6x	5.1%	CN¥23.5b
000686 Northeast Securities	32.7x	n/a	CN¥18.5b
600369 Southwest Securities	60x	21.6%	CN¥30.9b
600621 Shanghai Chinafortune	54.7x	20.0%	CN¥15.6b
002500 Shanxi Securities	27.5x	n/a	CN¥22.4b

Price-To-Earnings vs Peers: 002500 is good value based on its Price-To-Earnings Ratio (27.5x) compared to the peer average (50.7x).

Price to Earnings Ratio vs Industry

How does 002500's PE Ratio compare vs other companies in the CN Capital Markets Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 002500 is good value based on its Price-To-Earnings Ratio (27.5x) compared to the CN Capital Markets industry average (33.2x).

Price to Earnings Ratio vs Fair Ratio

What is 002500's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

002500 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	27.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 002500's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Huatai Securities

CN¥147.2b

Provides financial services in Mainland China and internationally.

601688

CN¥17.53

-5.3%

14.9%

Huatai Securities

CN¥147.2b

Provides financial services in Mainland China and internationally.

601688

CN¥17.53

-5.3%

14.9%

China Galaxy Securities

HK$143.1b

Provides various financial services in the People’s Republic of China.

601881

HK$15.06

-4.3%

18.6%