Guoyuan Securities Future Growth
Future criteria checks 1/6
Guoyuan Securities is forecast to grow earnings and revenue by 5.5% and 6% per annum respectively. EPS is expected to grow by 7.1% per annum. Return on equity is forecast to be 5.5% in 3 years.
Key information
5.5%
Earnings growth rate
7.1%
EPS growth rate
| Capital Markets earnings growth | 16.1% |
| Revenue growth rate | 6.0% |
| Future return on equity | 5.5% |
| Analyst coverage | Good |
| Last updated | 31 Oct 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 7,276 | 2,206 | N/A | N/A | 5 |
| 12/31/2025 | 6,886 | 2,077 | N/A | N/A | 6 |
| 12/31/2024 | 6,342 | 1,888 | N/A | N/A | 6 |
| 9/30/2024 | 6,461 | 2,011 | 11,166 | 11,307 | N/A |
| 6/30/2024 | 6,319 | 1,954 | -1,379 | -1,211 | N/A |
| 3/31/2024 | 6,202 | 1,811 | 404 | 549 | N/A |
| 12/31/2023 | 6,341 | 1,868 | -5,473 | -5,295 | N/A |
| 9/30/2023 | 6,415 | 2,000 | -1,725 | -1,581 | N/A |
| 6/30/2023 | 6,004 | 1,899 | -2,868 | -2,695 | N/A |
| 3/31/2023 | 6,309 | 2,373 | 2,583 | 2,742 | N/A |
| 12/31/2022 | 5,341 | 1,733 | 3,677 | 3,833 | N/A |
| 9/30/2022 | 6,236 | 1,743 | -2,341 | -2,136 | N/A |
| 6/30/2022 | 6,250 | 1,811 | 996 | 1,137 | N/A |
| 3/31/2022 | 5,719 | 1,455 | 343 | 506 | N/A |
| 12/31/2021 | 6,066 | 1,909 | -1,620 | -1,468 | N/A |
| 9/30/2021 | 4,664 | 1,616 | -1,975 | -1,834 | N/A |
| 6/30/2021 | 4,648 | 1,599 | -4,937 | -4,785 | N/A |
| 3/31/2021 | 4,513 | 1,421 | -6,508 | -6,352 | N/A |
| 12/31/2020 | 4,490 | 1,370 | 559 | 718 | N/A |
| 9/30/2020 | 4,405 | 1,295 | 574 | 689 | N/A |
| 6/30/2020 | 3,646 | 1,099 | 3,121 | 3,216 | N/A |
| 3/31/2020 | 3,049 | 775 | 2,727 | 2,825 | N/A |
| 12/31/2019 | 3,142 | 914 | 4,717 | 4,783 | N/A |
| 9/30/2019 | 3,133 | 1,042 | 4,283 | 4,357 | N/A |
| 6/30/2019 | 3,003 | 871 | 3,500 | 3,586 | N/A |
| 3/31/2019 | 2,878 | 926 | 2,857 | 2,942 | N/A |
| 12/31/2018 | 2,518 | 670 | -2,534 | -2,448 | N/A |
| 9/30/2018 | 2,571 | 642 | -1,890 | -1,784 | N/A |
| 6/30/2018 | 2,977 | 922 | N/A | -2,417 | N/A |
| 3/31/2018 | 3,280 | 1,128 | N/A | -3,198 | N/A |
| 12/31/2017 | 3,442 | 1,204 | N/A | -2,036 | N/A |
| 9/30/2017 | 3,485 | 1,342 | N/A | -1,728 | N/A |
| 6/30/2017 | 3,556 | 1,409 | N/A | -4,234 | N/A |
| 3/31/2017 | 3,552 | 1,433 | N/A | -6,024 | N/A |
| 12/31/2016 | 3,384 | 1,405 | N/A | -6,436 | N/A |
| 9/30/2016 | 3,639 | 1,501 | N/A | -14,729 | N/A |
| 6/30/2016 | 3,596 | 1,408 | N/A | -13,558 | N/A |
| 3/31/2016 | 4,985 | 2,281 | N/A | 687 | N/A |
| 12/31/2015 | 5,812 | 2,784 | N/A | 1,077 | N/A |
| 9/30/2015 | 5,848 | 2,666 | N/A | 14,658 | N/A |
| 6/30/2015 | 5,691 | 2,652 | N/A | 21,580 | N/A |
| 3/31/2015 | 4,134 | 1,722 | N/A | 9,892 | N/A |
| 12/31/2014 | 3,470 | 1,372 | N/A | 8,637 | N/A |
| 9/30/2014 | 2,782 | 1,082 | N/A | 2,541 | N/A |
| 6/30/2014 | 2,525 | 977 | N/A | -4,344 | N/A |
| 3/31/2014 | 2,390 | 912 | N/A | -4,706 | N/A |
| 12/31/2013 | 1,985 | 665 | N/A | -7,301 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000728's forecast earnings growth (5.5% per year) is above the savings rate (2.8%).
Earnings vs Market: 000728's earnings (5.5% per year) are forecast to grow slower than the CN market (26.1% per year).
High Growth Earnings: 000728's earnings are forecast to grow, but not significantly.
Revenue vs Market: 000728's revenue (6% per year) is forecast to grow slower than the CN market (13.9% per year).
High Growth Revenue: 000728's revenue (6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000728's Return on Equity is forecast to be low in 3 years time (5.5%).