Hainan Haide Capital Management Future Growth
Future criteria checks 3/6
Hainan Haide Capital Management is forecast to grow earnings and revenue by 15.9% and 85% per annum respectively. EPS is expected to grow by 16.1% per annum. Return on equity is forecast to be 18.5% in 3 years.
Key information
15.9%
Earnings growth rate
16.1%
EPS growth rate
Capital Markets earnings growth | 15.1% |
Revenue growth rate | 85.0% |
Future return on equity | 18.5% |
Analyst coverage | Low |
Last updated | 25 Oct 2023 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 10,262 | 1,343 | N/A | 2,964 | 1 |
12/31/2024 | 6,328 | 1,158 | N/A | 1,220 | 1 |
12/31/2023 | 1,668 | 1,013 | N/A | 765 | 1 |
9/30/2023 | 1,226 | 926 | -414 | -414 | N/A |
6/30/2023 | 1,134 | 892 | 100 | 101 | N/A |
3/31/2023 | 1,167 | 765 | -8 | -8 | N/A |
12/31/2022 | 1,063 | 700 | -772 | -772 | N/A |
9/30/2022 | 1,060 | 696 | -545 | -544 | N/A |
6/30/2022 | 915 | 586 | -327 | -327 | N/A |
3/31/2022 | 794 | 463 | -1,420 | -1,420 | N/A |
1/1/2022 | 667 | 383 | -956 | -955 | N/A |
9/30/2021 | 465 | 243 | -493 | -492 | N/A |
6/30/2021 | 386 | 171 | -648 | -647 | N/A |
3/31/2021 | 301 | 143 | 445 | 446 | N/A |
12/31/2020 | 312 | 128 | 209 | 209 | N/A |
9/30/2020 | 251 | 73 | -606 | -605 | N/A |
6/30/2020 | 280 | 85 | -534 | -534 | N/A |
3/31/2020 | 325 | 110 | -1,067 | -1,067 | N/A |
12/31/2019 | 307 | 110 | -707 | -707 | N/A |
9/30/2019 | 387 | 198 | 0 | 0 | N/A |
6/30/2019 | 358 | 173 | 807 | 808 | N/A |
3/31/2019 | 322 | 131 | -666 | -665 | N/A |
12/31/2018 | 339 | 121 | -674 | -674 | N/A |
9/30/2018 | 319 | 93 | -2,338 | -2,337 | N/A |
6/30/2018 | 285 | 86 | -3,775 | -3,774 | N/A |
3/31/2018 | 246 | 78 | -2,515 | -2,514 | N/A |
12/31/2017 | 203 | 73 | -2,315 | -2,314 | N/A |
9/30/2017 | 154 | 58 | -1,741 | -1,740 | N/A |
6/30/2017 | 128 | 39 | N/A | -1,347 | N/A |
3/31/2017 | 84 | 19 | N/A | -560 | N/A |
12/31/2016 | 44 | 3 | N/A | -915 | N/A |
9/30/2016 | 24 | 10 | N/A | -3 | N/A |
6/30/2016 | 7 | 10 | N/A | 116 | N/A |
3/31/2016 | 16 | 25 | N/A | 27 | N/A |
12/31/2015 | 16 | 23 | N/A | 6 | N/A |
9/30/2015 | 25 | 12 | N/A | 2 | N/A |
6/30/2015 | 22 | 14 | N/A | 2 | N/A |
3/31/2015 | 13 | 2 | N/A | -19 | N/A |
12/31/2014 | 15 | 6 | N/A | -35 | N/A |
9/30/2014 | 14 | 10 | N/A | -116 | N/A |
6/30/2014 | 14 | 8 | N/A | -115 | N/A |
3/31/2014 | 14 | 7 | N/A | -108 | N/A |
12/31/2013 | 13 | 3 | N/A | -87 | N/A |
9/30/2013 | 7 | -11 | N/A | -4 | N/A |
6/30/2013 | 9 | -12 | N/A | -12 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000567's forecast earnings growth (15.9% per year) is above the savings rate (2.9%).
Earnings vs Market: 000567's earnings (15.9% per year) are forecast to grow slower than the CN market (24.2% per year).
High Growth Earnings: 000567's earnings are forecast to grow, but not significantly.
Revenue vs Market: 000567's revenue (85% per year) is forecast to grow faster than the CN market (14.4% per year).
High Growth Revenue: 000567's revenue (85% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000567's Return on Equity is forecast to be low in 3 years time (18.5%).