Western Regions Tourism DevelopmentLtd Future Growth
Future criteria checks 6/6
Western Regions Tourism DevelopmentLtd is forecast to grow earnings and revenue by 39.2% and 31.7% per annum respectively. EPS is expected to grow by 39.1% per annum. Return on equity is forecast to be 20.3% in 3 years.
Key information
39.2%
Earnings growth rate
39.1%
EPS growth rate
| Hospitality earnings growth | 22.7% |
| Revenue growth rate | 31.7% |
| Future return on equity | 20.3% |
| Analyst coverage | Low |
| Last updated | 01 Aug 2024 |
Recent future growth updates
No updates
Recent updates
Calculating The Intrinsic Value Of Western Regions Tourism Development Co.,Ltd (SZSE:300859)
Jul 12
Returns On Capital At Western Regions Tourism DevelopmentLtd (SZSE:300859) Have Stalled
May 22A Look At The Intrinsic Value Of Western Regions Tourism Development Co.,Ltd (SZSE:300859)
Apr 03Western Regions Tourism Development Co.,Ltd (SZSE:300859) Investors Are Less Pessimistic Than Expected
Mar 12Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 688 | 281 | N/A | 333 | 1 |
| 12/31/2025 | 497 | 176 | N/A | 231 | 1 |
| 12/31/2024 | 371 | 134 | N/A | 205 | 1 |
| 6/30/2024 | 314 | 104 | 69 | 142 | N/A |
| 3/31/2024 | 310 | 107 | 91 | 144 | N/A |
| 12/31/2023 | 305 | 106 | 109 | 150 | N/A |
| 9/30/2023 | 274 | 107 | 110 | 150 | N/A |
| 6/30/2023 | 171 | 42 | 48 | 79 | N/A |
| 3/31/2023 | 108 | -5 | 18 | 28 | N/A |
| 1/1/2023 | 102 | -9 | 13 | 20 | N/A |
| 9/30/2022 | 105 | -13 | 10 | 14 | N/A |
| 6/30/2022 | 103 | -11 | 14 | 18 | N/A |
| 3/31/2022 | 145 | 20 | 50 | 57 | N/A |
| 1/1/2022 | 149 | 27 | 48 | 66 | N/A |
| 9/30/2021 | 162 | 40 | 62 | 78 | N/A |
| 6/30/2021 | 105 | -2 | -4 | 35 | N/A |
| 3/31/2021 | 59 | -34 | -52 | -14 | N/A |
| 12/31/2020 | 51 | -43 | -57 | -27 | N/A |
| 9/30/2020 | 123 | -41 | -66 | -28 | N/A |
| 6/30/2020 | 198 | 46 | 57 | 77 | N/A |
| 3/31/2020 | 235 | 80 | 82 | 115 | N/A |
| 12/31/2019 | 241 | 74 | 88 | 118 | N/A |
| 9/30/2019 | 219 | 107 | 139 | 171 | N/A |
| 6/30/2019 | 203 | 57 | 75 | 110 | N/A |
| 3/31/2019 | 175 | 26 | 48 | 80 | N/A |
| 12/31/2018 | 192 | 51 | 57 | 98 | N/A |
| 9/30/2018 | 198 | 53 | 25 | 96 | N/A |
| 6/30/2018 | 203 | 55 | -8 | 94 | N/A |
| 3/31/2018 | 198 | 50 | N/A | 88 | N/A |
| 12/31/2017 | 194 | 45 | N/A | 83 | N/A |
| 9/30/2017 | 188 | 39 | N/A | 78 | N/A |
| 6/30/2017 | 182 | 34 | N/A | 73 | N/A |
| 3/31/2017 | 185 | 36 | N/A | 76 | N/A |
| 12/31/2016 | 188 | 37 | N/A | 79 | N/A |
| 9/30/2016 | 184 | 33 | N/A | 67 | N/A |
| 6/30/2016 | 180 | 29 | N/A | 54 | N/A |
| 3/31/2016 | 177 | 28 | N/A | 53 | N/A |
| 12/31/2015 | 174 | 27 | N/A | 53 | N/A |
| 9/30/2015 | 132 | 7 | N/A | 53 | N/A |
| 6/30/2015 | 136 | 15 | N/A | 51 | N/A |
| 3/31/2015 | 127 | 13 | N/A | 49 | N/A |
| 12/31/2014 | 118 | 9 | N/A | 48 | N/A |
| 12/31/2013 | 98 | 9 | N/A | 46 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 300859's forecast earnings growth (39.2% per year) is above the savings rate (2.9%).
Earnings vs Market: 300859's earnings (39.2% per year) are forecast to grow faster than the CN market (21.8% per year).
High Growth Earnings: 300859's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 300859's revenue (31.7% per year) is forecast to grow faster than the CN market (13.4% per year).
High Growth Revenue: 300859's revenue (31.7% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 300859's Return on Equity is forecast to be high in 3 years time (20.3%)