Vatti Valuation
Is 2035 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 2035 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 002035 (CN¥8.21) is trading above our estimate of fair value (CN¥4.22)
Significantly Below Fair Value: 002035 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2035?
Other financial metrics that can be useful for relative valuation.
| What is 2035's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | CN¥7.12b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.7x |
| Enterprise Value/EBITDA | 7.2x |
| PEG Ratio | 0.9x |
Price to Earnings Ratio vs Peers
How does 2035's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 28.3x | ||
300894 Marssenger Kitchenware | 30.9x | 17.6% | CN¥7.8b |
603219 Ningbo Fujia Industrial | 30.8x | 14.5% | CN¥8.7b |
603075 Hangzhou Heatwell Electric Heating Technology | 29.7x | n/a | CN¥8.1b |
605555 Ningbo Dechang Electrical Machinery Made | 21.7x | 20.2% | CN¥8.0b |
002035 Vatti | 14.5x | 16.6% | CN¥7.1b |
Price-To-Earnings vs Peers: 002035 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (28.3x).
Price to Earnings Ratio vs Industry
How does 2035's PE Ratio compare vs other companies in the CN Consumer Durables Industry?
Price-To-Earnings vs Industry: 002035 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the CN Consumer Durables industry average (23.4x).
Price to Earnings Ratio vs Fair Ratio
What is 2035's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.5x |
| Fair PE Ratio | 18.3x |
Price-To-Earnings vs Fair Ratio: 002035 is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (18.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥8.21 | CN¥7.72 -6.0% | 19.2% | CN¥9.00 | CN¥5.20 | n/a | 4 |
| May ’25 | CN¥7.27 | CN¥7.72 +6.2% | 19.2% | CN¥9.00 | CN¥5.20 | n/a | 4 |
| Apr ’25 | CN¥6.04 | CN¥7.30 +20.9% | 18.6% | CN¥9.00 | CN¥5.20 | n/a | 4 |
| Mar ’25 | CN¥5.75 | CN¥7.20 +25.2% | 17.1% | CN¥9.00 | CN¥5.20 | n/a | 5 |
| Feb ’25 | CN¥5.56 | CN¥7.32 +31.7% | 14.3% | CN¥9.00 | CN¥5.80 | n/a | 5 |
| Jan ’25 | CN¥6.21 | CN¥7.40 +19.1% | 14.4% | CN¥9.00 | CN¥5.80 | n/a | 5 |
| Dec ’24 | CN¥6.33 | CN¥7.35 +16.1% | 16.1% | CN¥9.00 | CN¥5.80 | n/a | 4 |
| Nov ’24 | CN¥6.00 | CN¥7.30 +21.7% | 16.6% | CN¥9.00 | CN¥5.80 | n/a | 4 |
| Oct ’24 | CN¥5.97 | CN¥7.73 +29.5% | 20.3% | CN¥9.52 | CN¥5.80 | n/a | 4 |
| Sep ’24 | CN¥6.06 | CN¥7.58 +25.1% | 23.2% | CN¥9.52 | CN¥5.20 | n/a | 4 |
| Aug ’24 | CN¥6.58 | CN¥7.58 +15.2% | 23.2% | CN¥9.52 | CN¥5.20 | n/a | 4 |
| Jul ’24 | CN¥7.10 | CN¥7.58 +6.8% | 23.2% | CN¥9.52 | CN¥5.20 | n/a | 4 |
| Jun ’24 | CN¥6.54 | CN¥7.58 +15.9% | 23.2% | CN¥9.52 | CN¥5.20 | n/a | 4 |
| May ’24 | CN¥7.10 | CN¥7.53 +6.1% | 23.6% | CN¥9.52 | CN¥5.30 | CN¥7.27 | 4 |
| Apr ’24 | CN¥7.07 | CN¥6.85 -3.1% | 22.5% | CN¥8.96 | CN¥5.30 | CN¥6.04 | 3 |
| Mar ’24 | CN¥6.26 | CN¥5.85 -6.5% | 7.1% | CN¥6.30 | CN¥5.30 | CN¥5.75 | 3 |
| Feb ’24 | CN¥6.08 | CN¥5.82 -4.3% | 6.5% | CN¥6.20 | CN¥5.30 | CN¥5.56 | 3 |
| Jan ’24 | CN¥5.54 | CN¥5.62 +1.4% | 11.7% | CN¥6.20 | CN¥4.70 | CN¥6.21 | 3 |
| Dec ’23 | CN¥6.23 | CN¥5.62 -9.8% | 11.7% | CN¥6.20 | CN¥4.70 | CN¥6.33 | 3 |
| Nov ’23 | CN¥5.85 | CN¥5.65 -3.4% | 12.2% | CN¥6.30 | CN¥4.70 | CN¥6.00 | 3 |
| Oct ’23 | CN¥6.00 | CN¥5.65 -5.8% | 12.2% | CN¥6.30 | CN¥4.70 | CN¥5.97 | 3 |
| Sep ’23 | CN¥5.81 | CN¥5.65 -2.7% | 12.2% | CN¥6.30 | CN¥4.70 | CN¥6.06 | 3 |
| Aug ’23 | CN¥6.36 | CN¥5.42 -14.8% | 9.8% | CN¥5.96 | CN¥4.70 | CN¥6.58 | 3 |
| Jul ’23 | CN¥5.94 | CN¥5.42 -8.8% | 9.8% | CN¥5.96 | CN¥4.70 | CN¥7.10 | 3 |
| Jun ’23 | CN¥5.64 | CN¥5.89 +4.3% | 15.8% | CN¥7.28 | CN¥4.70 | CN¥6.54 | 4 |
| May ’23 | CN¥5.05 | CN¥5.86 +16.0% | 15.6% | CN¥7.28 | CN¥4.80 | CN¥7.10 | 4 |
Analyst Forecast: Target price is lower than the current share price.