Hanjia Design Group Valuation

Q: What is the Fair Price of 300746 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300746 (CN¥13.96) is trading above our estimate of [[fair value]] (CN¥3.16)

Is 300746 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300746 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300746 (CN¥13.96) is trading above our estimate of fair value (CN¥3.16)

Significantly Below Fair Value: 300746 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300746?

Key metric: As 300746 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 300746. This is calculated by dividing 300746's market cap by their current revenue.
What is 300746's PS Ratio?
PS Ratio	1.9x
Sales	CN¥1.67b
Market Cap	CN¥3.06b

300746 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.6x
Enterprise Value/EBITDA	45.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 300746's PS Ratio compare to its peers?

The above table shows the PS ratio for 300746 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	6.2x
002663 Pubang Landscape Architecture	1.8x	n/a	CN¥3.3b
300989 LAY-OUT Planning Consultants	7x	n/a	CN¥2.9b
300564 Zhubo Design	4.8x	n/a	CN¥2.6b
300778 Shenzhen New Land Tool Planning & Architectural Design	11x	n/a	CN¥2.4b
300746 Hanjia Design Group	1.9x	n/a	CN¥3.1b

Price-To-Sales vs Peers: 300746 is good value based on its Price-To-Sales Ratio (1.9x) compared to the peer average (6.2x).

Price to Sales Ratio vs Industry

How does 300746's PS Ratio compare vs other companies in the CN Professional Services Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
600662 Shanghai Foreign Service Holding Group	0.6x	17.4%	US$1.61b
600861 FESCO Group	0.3x	15.1%	US$1.49b
300662 Beijing Career International	0.4x	17.4%	US$548.60m
603909 C&D Holsin Engineering Consulting	0.4x	n/a	US$332.96m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 300746 is good value based on its Price-To-Sales Ratio (1.9x) compared to the CN Professional Services industry average (3.8x).

Price to Sales Ratio vs Fair Ratio

What is 300746's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300746 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 300746's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.