Beijing Career International Valuation

Q: What is the Fair Price of 300662 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300662 (CN¥20.5) is trading below our estimate of [[fair value]] (CN¥34.94)

Is 300662 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300662 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300662 (CN¥20.5) is trading below our estimate of fair value (CN¥34.94)

Significantly Below Fair Value: 300662 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300662?

Key metric: As 300662 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 300662. This is calculated by dividing 300662's market cap by their current earnings.
What is 300662's PE Ratio?
PE Ratio	21.9x
Earnings	CN¥183.85m
Market Cap	CN¥4.03b

300662 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	22.9x
PEG Ratio	0.8x

Price to Earnings Ratio vs Peers

How does 300662's PE Ratio compare to its peers?

The above table shows the PE ratio for 300662 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.1x
600662 Shanghai Foreign Service Holding Group	19x	9.6%	CN¥11.6b
600861 FESCO Group	12.5x	11.0%	CN¥10.5b
300797 NCS Testing Technology	36.4x	n/a	CN¥4.7b
603357 Anhui Transport Consulting & Design InstituteLtd	12.3x	17.7%	CN¥5.3b
300662 Beijing Career International	21.9x	26.3%	CN¥4.0b

Price-To-Earnings vs Peers: 300662 is expensive based on its Price-To-Earnings Ratio (21.9x) compared to the peer average (20.1x).

Price to Earnings Ratio vs Industry

How does 300662's PE Ratio compare vs other companies in the CN Professional Services Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 300662 is good value based on its Price-To-Earnings Ratio (21.9x) compared to the CN Professional Services industry average (46.6x).

Price to Earnings Ratio vs Fair Ratio

What is 300662's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300662 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	21.9x
Fair PE Ratio	23.4x

Price-To-Earnings vs Fair Ratio: 300662 is good value based on its Price-To-Earnings Ratio (21.9x) compared to the estimated Fair Price-To-Earnings Ratio (23.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 300662 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CN¥20.50	CN¥22.60 +10.3%	4.3%	CN¥24.00	CN¥21.61	n/a	4
Nov ’25	CN¥20.30	CN¥22.60 +11.3%	4.3%	CN¥24.00	CN¥21.61	n/a	4
Oct ’25	CN¥22.13	CN¥17.89 -19.2%	16.4%	CN¥21.80	CN¥13.75	n/a	4
Sep ’25	CN¥13.76	CN¥19.44 +41.3%	27.2%	CN¥28.00	CN¥13.75	n/a	4
Aug ’25	CN¥14.94	CN¥26.59 +77.9%	12.1%	CN¥30.00	CN¥21.34	n/a	4
Jul ’25	CN¥15.76	CN¥26.59 +68.7%	12.1%	CN¥30.00	CN¥21.34	n/a	4
Jun ’25	CN¥21.89	CN¥26.11 +19.3%	13.8%	CN¥30.00	CN¥21.34	n/a	3
May ’25	CN¥20.73	CN¥26.11 +26.0%	13.8%	CN¥30.00	CN¥21.34	n/a	3
Apr ’25	CN¥21.05	CN¥32.22 +53.1%	13.4%	CN¥38.64	CN¥27.00	n/a	4
Mar ’25	CN¥22.00	CN¥32.22 +46.4%	13.4%	CN¥38.64	CN¥27.00	n/a	4
Feb ’25	CN¥20.12	CN¥37.09 +84.4%	6.5%	CN¥39.50	CN¥33.23	n/a	4
Jan ’25	CN¥27.62	CN¥37.09 +34.3%	6.5%	CN¥39.50	CN¥33.23	n/a	4
Dec ’24	CN¥32.91	CN¥37.09 +12.7%	6.5%	CN¥39.50	CN¥33.23	n/a	4
Nov ’24	CN¥30.25	CN¥40.45 +33.7%	17.4%	CN¥53.90	CN¥33.23	CN¥20.30	5
Oct ’24	CN¥31.61	CN¥43.82 +38.6%	12.1%	CN¥53.90	CN¥38.64	CN¥22.13	5
Sep ’24	CN¥31.64	CN¥44.25 +39.8%	13.7%	CN¥53.90	CN¥37.08	CN¥13.76	4
Aug ’24	CN¥36.36	CN¥50.53 +39.0%	9.3%	CN¥56.00	CN¥44.20	CN¥14.94	4
Jul ’24	CN¥35.37	CN¥50.53 +42.8%	9.3%	CN¥56.00	CN¥44.20	CN¥15.76	4
Jun ’24	CN¥34.32	CN¥51.01 +48.6%	8.4%	CN¥56.00	CN¥44.20	CN¥21.89	5
May ’24	CN¥40.72	CN¥51.01 +25.3%	8.4%	CN¥56.00	CN¥44.20	CN¥20.73	5
Apr ’24	CN¥44.45	CN¥54.55 +22.7%	10.1%	CN¥60.00	CN¥46.24	CN¥21.05	4
Mar ’24	CN¥48.36	CN¥54.55 +12.8%	10.1%	CN¥60.00	CN¥46.24	CN¥22.00	4
Feb ’24	CN¥50.30	CN¥54.55 +8.4%	10.1%	CN¥60.00	CN¥46.24	CN¥20.12	4
Jan ’24	CN¥49.00	CN¥51.39 +4.9%	7.3%	CN¥55.00	CN¥46.24	CN¥27.62	3
Dec ’23	CN¥43.46	CN¥51.39 +18.3%	7.3%	CN¥55.00	CN¥46.24	CN¥32.91	3
Nov ’23	CN¥34.65	CN¥47.73 +37.7%	8.0%	CN¥52.94	CN¥44.00	CN¥30.25	3

Analyst Forecast: Target price is less than 20% higher than the current share price.