Tus-Design Group Valuation

Q: What is the Fair Price of 300500 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

300500 (CN¥12.06) is trading below our estimate of [[fair value]] (CN¥27.14)

Is 300500 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 300500 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 300500 (CN¥12.06) is trading below our estimate of fair value (CN¥27.14)

Significantly Below Fair Value: 300500 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 300500?

Key metric: As 300500 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 300500. This is calculated by dividing 300500's market cap by their current revenue.
What is 300500's PS Ratio?
PS Ratio	1.3x
Sales	CN¥1.56b
Market Cap	CN¥2.10b

300500 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	-18.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 300500's PS Ratio compare to its peers?

The above table shows the PS ratio for 300500 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	5x
300675 Shenzhen Institute of Building Research	5.4x	n/a	CN¥2.1b
300778 Shenzhen New Land Tool Planning & Architectural Design	10.8x	n/a	CN¥2.4b
603458 Guizhou Transportation Planning Survey&Design AcademeLtd	1.2x	n/a	CN¥2.0b
300556 Silkroad Visual Technology	2.6x	n/a	CN¥2.4b
300500 Tus-Design Group	1.3x	n/a	CN¥2.1b

Price-To-Sales vs Peers: 300500 is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (5x).

Price to Sales Ratio vs Industry

How does 300500's PS Ratio compare vs other companies in the CN Professional Services Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
600662 Shanghai Foreign Service Holding Group	0.6x	17.4%	US$1.61b
600861 FESCO Group	0.2x	15.1%	US$1.45b
300662 Beijing Career International	0.4x	17.4%	US$556.64m
603909 C&D Holsin Engineering Consulting	0.4x	n/a	US$329.08m

7 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 300500 is good value based on its Price-To-Sales Ratio (1.3x) compared to the CN Professional Services industry average (3.9x).

Price to Sales Ratio vs Fair Ratio

What is 300500's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

300500 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 300500's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.