China Tianying Future Growth

Future criteria checks 5/6

China Tianying is forecast to grow earnings and revenue by 40.7% and 27.6% per annum respectively. EPS is expected to grow by 39.5% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

40.7%

Earnings growth rate

39.5%

EPS growth rate

Commercial Services earnings growth	33.5%
Revenue growth rate	27.6%
Future return on equity	10.8%
Analyst coverage	Low
Last updated	23 Jan 2025

Recent future growth updates

Recent updates

China Tianying (SZSE:000035) Is Doing The Right Things To Multiply Its Share Price

Sep 25

Is China Tianying (SZSE:000035) A Risky Investment?

Sep 04

It's A Story Of Risk Vs Reward With China Tianying Inc. (SZSE:000035)

Jul 12

China Tianying (SZSE:000035) Is Looking To Continue Growing Its Returns On Capital

May 31

China Tianying's (SZSE:000035) Solid Earnings May Rest On Weak Foundations

May 06

China Tianying (SZSE:000035) Has A Somewhat Strained Balance Sheet

Mar 25

Investors Still Aren't Entirely Convinced By China Tianying Inc.'s (SZSE:000035) Earnings Despite 26% Price Jump

Mar 06

Earnings and Revenue Growth Forecasts

SZSE:000035 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	11,462	1,179	N/A	2,588	2
12/31/2025	9,306	938	N/A	2,221	2
12/31/2024	7,347	677	N/A	1,780	2
9/30/2024	5,838	375	-1,037	1,534	N/A
6/30/2024	5,584	533	-1,108	989	N/A
3/31/2024	5,459	493	-1,618	1,041	N/A
12/31/2023	5,324	337	-1,929	481	N/A
9/30/2023	6,595	323	-2,920	660	N/A
6/30/2023	6,590	164	-2,935	602	N/A
3/31/2023	6,619	127	-2,593	836	N/A
1/1/2023	6,707	123	-3,230	594	N/A
9/30/2022	7,144	315	-1,738	387	N/A
6/30/2022	11,634	514	-1,312	1,108	N/A
3/31/2022	16,012	649	-1,409	1,586	N/A
1/1/2022	20,593	729	-224	2,525	N/A
9/30/2021	22,955	696	-138	3,097	N/A
6/30/2021	22,633	696	-509	3,172	N/A
3/31/2021	22,606	668	-475	3,100	N/A
12/31/2020	21,867	654	-515	3,007	N/A
9/30/2020	21,747	819	-1,108	2,958	N/A
6/30/2020	21,242	797	-922	2,897	N/A
3/31/2020	20,374	741	-883	2,613	N/A
12/31/2019	18,587	713	-1,152	2,400	N/A
9/30/2019	13,547	441	-978	1,388	N/A
6/30/2019	9,027	341	-556	906	N/A
3/31/2019	4,814	273	-480	498	N/A
12/31/2018	1,847	216	-394	210	N/A
9/30/2018	1,986	249	-352	217	N/A
6/30/2018	1,933	237	N/A	36	N/A
3/31/2018	1,665	223	N/A	-42	N/A
12/31/2017	1,612	222	N/A	35	N/A
9/30/2017	1,409	217	N/A	269	N/A
6/30/2017	1,170	212	N/A	269	N/A
3/31/2017	1,056	198	N/A	229	N/A
12/31/2016	980	212	N/A	225	N/A
9/30/2016	931	242	N/A	86	N/A
6/30/2016	907	233	N/A	112	N/A
3/31/2016	869	229	N/A	119	N/A
12/31/2015	825	228	N/A	158	N/A
9/30/2015	726	197	N/A	44	N/A
6/30/2015	650	181	N/A	82	N/A
3/31/2015	579	179	N/A	79	N/A
12/31/2014	551	175	N/A	73	N/A
9/30/2014	355	123	N/A	260	N/A
6/30/2014	311	106	N/A	196	N/A
3/31/2014	341	113	N/A	205	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 000035's forecast earnings growth (40.7% per year) is above the savings rate (2.8%).

Earnings vs Market: 000035's earnings (40.7% per year) are forecast to grow faster than the CN market (25.2% per year).

High Growth Earnings: 000035's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 000035's revenue (27.6% per year) is forecast to grow faster than the CN market (13.4% per year).

High Growth Revenue: 000035's revenue (27.6% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 000035's Return on Equity is forecast to be low in 3 years time (10.8%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/01/23 21:32
End of Day Share Price	2025/01/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

China Tianying Inc. is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Fei Tong	Changjiang Securities Co. LTD.
Weija Wang	Huatai Research
Weijia Wang	Huatai Research

China Tianying Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

Price target decreased to CN¥7.06

Recent updates

China Tianying (SZSE:000035) Might Have The Makings Of A Multi-Bagger

China Tianying Inc. to Report Fiscal Year 2024 Results on Apr 29, 2025

Investor sentiment improves as stock rises 17%

We Think China Tianying's (SZSE:000035) Solid Earnings Are Understated

Third quarter 2024 earnings released: EPS: CN¥0.001 (vs CN¥0.067 in 3Q 2023)

Market Cool On China Tianying Inc.'s (SZSE:000035) Earnings

China Tianying Inc. to Report Q3, 2024 Results on Oct 31, 2024

Investor sentiment improves as stock rises 24%

China Tianying (SZSE:000035) Is Doing The Right Things To Multiply Its Share Price

Is China Tianying (SZSE:000035) A Risky Investment?

It's A Story Of Risk Vs Reward With China Tianying Inc. (SZSE:000035)

China Tianying Inc. to Report First Half, 2024 Results on Aug 30, 2024

Investor sentiment improves as stock rises 16%

China Tianying (SZSE:000035) Is Looking To Continue Growing Its Returns On Capital

China Tianying Inc. Approves Cash Dividend for the Year 2023

China Tianying's (SZSE:000035) Solid Earnings May Rest On Weak Foundations

China Tianying Inc. Proposes Final Dividend for 2023

China Tianying Inc., Annual General Meeting, May 22, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

China Tianying Inc. to Report Q1, 2024 Results on Apr 30, 2024

China Tianying (SZSE:000035) Has A Somewhat Strained Balance Sheet

Investors Still Aren't Entirely Convinced By China Tianying Inc.'s (SZSE:000035) Earnings Despite 26% Price Jump

Investor sentiment deteriorates as stock falls 17%

China Tianying Inc. to Report Fiscal Year 2023 Results on Apr 30, 2024

New major risk - Earnings quality

High number of new directors

China Tianying Inc. Approves Executive Appointments

China Tianying Inc. to Report Q3, 2023 Results on Oct 31, 2023

New major risk - Financial position

China Tianying Inc., Annual General Meeting, May 22, 2023

First quarter 2023 earnings released: EPS: CN¥0.019 (vs CN¥0.018 in 1Q 2022)

Price target decreased to CN¥7.06

Investor sentiment improved over the past week

Third quarter 2022 earnings released: EPS: CN¥0.001 (vs CN¥0.088 in 3Q 2021)

Investor sentiment deteriorated over the past week

Second quarter 2022 earnings released: EPS: CN¥0.034 (vs CN¥0.086 in 2Q 2021)

Investor sentiment improved over the past week

China Tianying Inc. Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2021, Payable on 16 June 2022

Investor sentiment improved over the past week

First quarter 2022 earnings released: EPS: CN¥0.018 (vs CN¥0.049 in 1Q 2021)

China Tianying Inc. Approves Cash Dividend

Full year 2021 earnings: EPS and revenues exceed analyst expectations

China Tianying Inc., Annual General Meeting, Apr 20, 2022

China Tianying Inc. Announces Final Dividend for 2021

Investor sentiment improved over the past week

Third quarter 2021 earnings released: EPS CN¥0.088 (vs CN¥0.08 in 3Q 2020)

Platinum Equity, LLC entered into a definitive agreement to acquire URBASER, S.A. from China Tianying Inc. (SZSE:000035) for an enterprise value of €3.5 billion.

China Tianying in Talks with Potential Buyer on Transfer of Urbaser's Controlling Stake

First quarter 2021 earnings released: EPS CN¥0.049 (vs CN¥0.043 in 1Q 2020)

New 90-day high: CN¥4.69

New 90-day low: CN¥3.87

New 90-day low: CN¥3.98

New 90-day low: CN¥4.35

Third quarter earnings released

New 90-day low: CN¥4.63

New 90-day low: CN¥4.86

China Tianying Inc. Announces Directorate Appointments

First half earnings released

China Tianying Inc. to Report First Half, 2020 Results on Aug 31, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources