Hua Xia Bank Co., Limited

SHSE:600015 Stock Report

Market Cap: CN¥118.1b

Hua Xia Bank Valuation

Is 600015 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 600015 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 600015 (CN¥7.42) is trading below our estimate of fair value (CN¥11.28)

Significantly Below Fair Value: 600015 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 600015?

Key metric: As 600015 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 600015. This is calculated by dividing 600015's market cap by their current earnings.
What is 600015's PE Ratio?
PE Ratio4.9x
EarningsCN¥24.04b
Market CapCN¥118.09b

Price to Earnings Ratio vs Peers

How does 600015's PE Ratio compare to its peers?

The above table shows the PE ratio for 600015 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.3x
601229 Bank of Shanghai
5.2x5.0%CN¥115.1b
601169 Bank of Beijing
5.3x8.6%CN¥120.1b
000617 CNPC Capital
24.6x10.8%CN¥98.6b
600016 China Minsheng Banking
6.1x7.5%CN¥165.5b
600015 Hua Xia Bank
4.9x6.6%CN¥118.1b

Price-To-Earnings vs Peers: 600015 is good value based on its Price-To-Earnings Ratio (4.9x) compared to the peer average (10.3x).


Price to Earnings Ratio vs Industry

How does 600015's PE Ratio compare vs other companies in the CN Banks Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
600015 4.9xIndustry Avg. 5.9xNo. of Companies16PE0612182430+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 600015 is good value based on its Price-To-Earnings Ratio (4.9x) compared to the CN Banks industry average (5.8x).


Price to Earnings Ratio vs Fair Ratio

What is 600015's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

600015 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.9x
Fair PE Ratio5.8x

Price-To-Earnings vs Fair Ratio: 600015 is good value based on its Price-To-Earnings Ratio (4.9x) compared to the estimated Fair Price-To-Earnings Ratio (5.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 600015 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥7.42
CN¥6.17
-16.9%
23.5%CN¥8.00CN¥4.00n/a6
Nov ’25CN¥7.15
CN¥6.17
-13.8%
23.5%CN¥8.00CN¥4.00n/a6
Oct ’25CN¥7.43
CN¥6.11
-17.8%
24.3%CN¥8.00CN¥4.00n/a6
Sep ’25CN¥6.02
CN¥5.88
-2.4%
25.5%CN¥8.00CN¥4.00n/a6
Aug ’25CN¥6.31
CN¥5.90
-6.5%
25.2%CN¥8.00CN¥4.00n/a6
Jul ’25CN¥6.45
CN¥5.93
-8.0%
25.2%CN¥8.00CN¥4.00n/a6
Jun ’25CN¥6.89
CN¥5.53
-19.8%
32.2%CN¥8.00CN¥3.50n/a6
May ’25CN¥6.71
CN¥5.03
-25.0%
30.3%CN¥7.83CN¥3.50n/a5
Apr ’25CN¥6.56
CN¥4.81
-26.6%
23.7%CN¥6.74CN¥3.50n/a5
Mar ’25CN¥6.34
CN¥4.74
-25.2%
23.8%CN¥6.74CN¥3.50n/a5
Feb ’25CN¥6.03
CN¥4.74
-21.4%
23.8%CN¥6.74CN¥3.50n/a5
Jan ’25CN¥5.62
CN¥4.24
-24.5%
13.9%CN¥5.10CN¥3.50n/a4
Dec ’24CN¥5.83
CN¥4.44
-23.8%
20.1%CN¥5.80CN¥3.40n/a4
Nov ’24CN¥5.63
CN¥4.78
-15.1%
23.0%CN¥6.26CN¥3.40CN¥7.155
Oct ’24CN¥5.72
CN¥4.85
-15.2%
21.6%CN¥6.26CN¥3.40CN¥7.435
Sep ’24CN¥5.57
CN¥4.87
-12.6%
21.0%CN¥6.26CN¥3.50CN¥6.025
Aug ’24CN¥5.80
CN¥4.96
-14.5%
19.0%CN¥6.26CN¥3.50CN¥6.316
Jul ’24CN¥5.41
CN¥4.92
-9.1%
19.5%CN¥6.26CN¥3.50CN¥6.456
Jun ’24CN¥5.73
CN¥4.90
-14.4%
17.9%CN¥6.26CN¥3.50CN¥6.896
May ’24CN¥5.76
CN¥4.79
-16.9%
22.5%CN¥6.26CN¥2.80CN¥6.716
Apr ’24CN¥5.38
CN¥4.49
-16.5%
20.8%CN¥5.33CN¥2.80CN¥6.565
Mar ’24CN¥5.26
CN¥4.54
-13.6%
20.4%CN¥5.33CN¥2.80CN¥6.345
Feb ’24CN¥5.22
CN¥4.54
-13.0%
20.4%CN¥5.33CN¥2.80CN¥6.035
Jan ’24CN¥5.19
CN¥4.54
-12.4%
20.4%CN¥5.33CN¥2.80CN¥5.625
Dec ’23CN¥5.19
CN¥4.49
-13.5%
20.5%CN¥5.33CN¥2.80CN¥5.835
Nov ’23CN¥4.84
CN¥4.49
-7.3%
20.5%CN¥5.33CN¥2.80CN¥5.635

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies