Embotelladora Andina (SNSE:ANDINA-B) Stock Valuation, Peer Comparison & Price Targets

Q: What is the Fair Price of ANDINA-B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ANDINA-B (CLP2940) is trading below our estimate of [[fair value]] (CLP3510.65)

Share Price vs Fair Value

What is the Fair Price of ANDINA-B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ANDINA-B (CLP2940) is trading below our estimate of fair value (CLP3510.65)

Significantly Below Fair Value: ANDINA-B is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ANDINA-B?

Key metric: As ANDINA-B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ANDINA-B. This is calculated by dividing ANDINA-B's market cap by their current earnings.
What is ANDINA-B's PE Ratio?
PE Ratio	14.5x
Earnings	CL$192.28b
Market Cap	CL$2.41t

ANDINA-B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	7.1x
PEG Ratio	1.5x

Price to Earnings Ratio vs Peers

How does ANDINA-B's PE Ratio compare to its peers?

The above table shows the PE ratio for ANDINA-B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.9x
EMBONOR-A Coca-Cola Embonor	10.7x	n/a	CL$582.0b
CCU Compañía Cervecerías Unidas	15.9x	7.6%	CL$2.0t
CONCHATORO Viña Concha y Toro	11.4x	8.5%	CL$793.0b
AQUACHILE Empresas AquaChile	5.5x	n/a	CL$985.0b
ANDINA-B Embotelladora Andina	14.5x	9.6%	CL$2.4t

Price-To-Earnings vs Peers: ANDINA-B is expensive based on its Price-To-Earnings Ratio (14.5x) compared to the peer average (10.9x).

Price to Earnings Ratio vs Industry

How does ANDINA-B's PE Ratio compare vs other companies in the Global Beverage Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: ANDINA-B is good value based on its Price-To-Earnings Ratio (14.5x) compared to the Global Beverage industry average (17.8x).

Price to Earnings Ratio vs Fair Ratio

What is ANDINA-B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ANDINA-B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.5x
Fair PE Ratio	14.6x

Price-To-Earnings vs Fair Ratio: ANDINA-B is good value based on its Price-To-Earnings Ratio (14.5x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ANDINA-B forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CL$2,940.00	CL$2,928.00 -0.4%	18.5%	CL$3,708.00	CL$1,900.00	n/a	9
Nov ’25	CL$2,870.00	CL$2,917.56 +1.7%	18.1%	CL$3,614.00	CL$1,900.00	n/a	9
Oct ’25	CL$2,998.00	CL$2,901.78 -3.2%	18.2%	CL$3,722.00	CL$1,900.00	n/a	9
Sep ’25	CL$2,901.00	CL$2,879.56 -0.7%	18.1%	CL$3,722.00	CL$1,900.00	n/a	9
Aug ’25	CL$2,999.90	CL$2,869.90 -4.3%	18.2%	CL$3,855.00	CL$1,900.00	n/a	10
Jul ’25	CL$2,655.00	CL$2,858.00 +7.6%	16.2%	CL$3,602.00	CL$1,900.00	n/a	12
Jun ’25	CL$2,830.90	CL$2,858.00 +1.0%	16.2%	CL$3,602.00	CL$1,900.00	n/a	12
May ’25	CL$2,715.00	CL$2,642.42 -2.7%	16.8%	CL$3,315.00	CL$1,900.00	n/a	12
Apr ’25	CL$2,495.90	CL$2,367.58 -5.1%	12.8%	CL$3,047.00	CL$1,900.00	n/a	12
Mar ’25	CL$2,455.00	CL$2,367.58 -3.6%	12.8%	CL$3,047.00	CL$1,900.00	n/a	12
Feb ’25	CL$2,361.00	CL$2,337.25 -1.0%	10.6%	CL$2,683.00	CL$1,900.00	n/a	12
Jan ’25	CL$2,190.00	CL$2,302.25 +5.1%	12.1%	CL$2,650.00	CL$1,700.00	n/a	12
Dec ’24	CL$2,138.00	CL$2,270.64 +6.2%	11.9%	CL$2,550.00	CL$1,700.00	n/a	11
Nov ’24	CL$1,820.00	CL$2,255.60 +23.9%	12.1%	CL$2,576.00	CL$1,700.00	CL$2,870.00	10
Oct ’24	CL$1,999.00	CL$2,343.80 +17.2%	9.2%	CL$2,600.00	CL$1,900.00	CL$2,998.00	10
Sep ’24	CL$2,157.00	CL$2,343.80 +8.7%	9.2%	CL$2,600.00	CL$1,900.00	CL$2,901.00	10
Aug ’24	CL$2,305.00	CL$2,303.40 -0.07%	8.9%	CL$2,600.00	CL$1,900.00	CL$2,999.90	10
Jul ’24	CL$2,101.00	CL$2,234.80 +6.4%	7.8%	CL$2,456.00	CL$1,900.00	CL$2,655.00	10
Jun ’24	CL$2,050.00	CL$2,234.80 +9.0%	7.8%	CL$2,456.00	CL$1,900.00	CL$2,830.90	10
May ’24	CL$2,022.20	CL$2,156.73 +6.7%	8.3%	CL$2,400.00	CL$1,900.00	CL$2,715.00	11
Apr ’24	CL$2,050.00	CL$2,109.45 +2.9%	8.3%	CL$2,400.00	CL$1,882.00	CL$2,495.90	11
Mar ’24	CL$2,060.00	CL$2,109.45 +2.4%	8.3%	CL$2,400.00	CL$1,882.00	CL$2,455.00	11
Feb ’24	CL$2,075.00	CL$2,118.27 +2.1%	7.8%	CL$2,400.00	CL$1,900.00	CL$2,361.00	11
Jan ’24	CL$2,079.90	CL$2,063.73 -0.8%	7.9%	CL$2,400.00	CL$1,900.00	CL$2,190.00	11
Dec ’23	CL$1,800.00	CL$2,042.92 +13.5%	8.3%	CL$2,400.00	CL$1,814.00	CL$2,138.00	12
Nov ’23	CL$1,650.00	CL$2,072.17 +25.6%	8.9%	CL$2,400.00	CL$1,814.00	CL$1,820.00	12

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

Carozzi

CL$557.7b

Operates in the food industry in Chile, Argentina, and Peru.

CAROZZI

CL$2,500.00

7D

0%

1Y

51.5%

Feria de Osorno

CL$31.2b

Through its subsidiaries, engages in the production, distribution, import, export, and sale of food products to farmers in Chile.

FERIAOSOR

CL$173.82

7D

0%

1Y

0%

Ipal

CL$13.3b

Through its subsidiaries, produces and sells food products in Chile.

IPAL

CL$1,210.50

7D

0%

1Y

0%

Embotelladora Andina Valuation