United Internet Valuation

Q: What is the Fair Price of 001115836 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

001115836 (CHF36) is trading below our estimate of [[fair value]] (CHF376.29)

Is 001115836 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 001115836 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 001115836 (CHF36) is trading below our estimate of fair value (CHF376.29)

Significantly Below Fair Value: 001115836 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 001115836?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 001115836. This is calculated by dividing 001115836's market cap by their current preferred multiple.
What is 001115836's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	€3.25b

001115836 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	5.9x
PEG Ratio	2.8x

Price to Earnings Ratio vs Peers

How does 001115836's PE Ratio compare to its peers?

The above table shows the PE ratio for 001115836 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	22.3x
SCMN Swisscom	17x	-1.1%	CHF 28.8b
SPK Spark New Zealand	18.1x	6.4%	NZ$5.6b
3774 Internet Initiative Japan	28x	13.4%	JP¥526.6b
MTEL Dayamitra Telekomunikasi	26x	7.2%	Rp53.4t
001115836 United Internet	127x	45.3%	CHF 3.3b

Price-To-Earnings vs Peers: 001115836 is expensive based on its Price-To-Earnings Ratio (127x) compared to the peer average (22.3x).

Price to Earnings Ratio vs Industry

How does 001115836's PE Ratio compare vs other companies in the European Telecom Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	20.4%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	20.4%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 001115836 is expensive based on its Price-To-Earnings Ratio (127x) compared to the European Telecom industry average (19x).

Price to Earnings Ratio vs Fair Ratio

What is 001115836's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

001115836 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	127x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 001115836's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 001115836 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	n/a	CHF 25.63 0%	23.0%	CHF 39.53	CHF 17.41	n/a	14
Sep ’25	CHF 36.00	CHF 26.04 -27.7%	24.2%	CHF 40.84	CHF 17.57	n/a	14
Aug ’25	CHF 36.00	CHF 27.38 -24.0%	20.2%	CHF 41.24	CHF 22.06	n/a	14
Jul ’25	CHF 36.00	CHF 27.37 -24.0%	20.2%	CHF 41.28	CHF 22.08	n/a	14
Jun ’25	CHF 36.00	CHF 27.84 -22.7%	20.5%	CHF 42.07	CHF 22.50	n/a	14
May ’25	CHF 36.00	CHF 27.37 -24.0%	21.2%	CHF 41.96	CHF 22.45	n/a	14
Apr ’25	CHF 36.00	CHF 27.33 -24.1%	21.7%	CHF 42.12	CHF 22.53	n/a	14
Mar ’25	CHF 36.00	CHF 26.92 -25.2%	21.7%	CHF 40.95	CHF 21.90	n/a	14
Feb ’25	CHF 36.00	CHF 26.12 -27.5%	22.6%	CHF 40.09	CHF 19.58	n/a	14
Jan ’25	CHF 36.00	CHF 26.03 -27.7%	22.1%	CHF 37.69	CHF 19.32	n/a	14
Dec ’24	CHF 36.00	CHF 25.27 -29.8%	27.9%	CHF 38.36	CHF 14.38	n/a	14
Nov ’24	CHF 36.00	CHF 25.21 -30.0%	28.0%	CHF 38.31	CHF 14.37	n/a	14
Oct ’24	CHF 36.00	CHF 25.30 -29.7%	29.2%	CHF 38.63	CHF 14.49	n/a	13
Sep ’24	CHF 36.00	CHF 25.42 -29.4%	40.5%	CHF 52.77	CHF 14.39	CHF 36.00	13
Aug ’24	CHF 36.00	CHF 24.14 -32.9%	46.5%	CHF 52.55	CHF 13.85	CHF 36.00	12
Jul ’24	CHF 36.00	CHF 26.50 -26.4%	42.5%	CHF 53.73	CHF 14.17	CHF 36.00	11
Jun ’24	CHF 36.00	CHF 31.30 -13.1%	39.1%	CHF 53.63	CHF 14.14	CHF 36.00	14
May ’24	CHF 36.00	CHF 32.41 -10.0%	36.2%	CHF 53.88	CHF 16.65	CHF 36.00	14
Apr ’24	CHF 36.00	CHF 32.91 -8.6%	33.7%	CHF 54.58	CHF 18.36	CHF 36.00	15
Mar ’24	CHF 36.00	CHF 33.40 -7.2%	32.8%	CHF 54.33	CHF 19.76	CHF 36.00	15
Feb ’24	CHF 36.00	CHF 34.02 -5.5%	30.4%	CHF 54.74	CHF 19.90	CHF 36.00	16
Jan ’24	CHF 36.00	CHF 34.06 -5.4%	30.5%	CHF 54.14	CHF 19.69	CHF 36.00	16
Dec ’23	CHF 36.00	CHF 34.22 -5.0%	28.4%	CHF 54.23	CHF 19.72	CHF 36.00	18
Nov ’23	CHF 36.00	CHF 36.48 +1.3%	21.7%	CHF 53.90	CHF 24.01	CHF 36.00	18
Oct ’23	CHF 36.00	CHF 36.42 +1.2%	21.5%	CHF 53.73	CHF 23.94	CHF 36.00	18
Sep ’23	CHF 36.00	CHF 36.94 +2.6%	20.3%	CHF 54.01	CHF 24.06	CHF 36.00	18

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.