Beiersdorf Aktiengesellschaft

SWX:BEI Stock Report

Market Cap: CHF 15.2b

Beiersdorf Valuation

Is BEI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of BEI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: BEI (CHF68.84) is trading below our estimate of future cash flow value (CHF112.96)

Significantly Below Future Cash Flow Value: BEI is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BEI?

Key metric: As BEI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BEI. This is calculated by dividing BEI's market cap by their current earnings.
What is BEI's PE Ratio?
PE Ratio17.6x
Earnings€939.00m
Market Cap€16.53b

Price to Earnings Ratio vs Peers

How does BEI's PE Ratio compare to its peers?

The above table shows the PE ratio for BEI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.7x
4452 Kao
23.4x6.19%JP¥3.0t
GODREJCP Godrej Consumer Products
60.3x17.00%₹1.1t
PUIG Puig Brands
15.9x5.91%€9.5b
KVUE Kenvue
23.2x9.33%US$38.1b
BEI Beiersdorf
17.6x3.94%CHF 16.5b

Price-To-Earnings vs Peers: BEI is good value based on its Price-To-Earnings Ratio (17.6x) compared to the peer average (30.8x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does BEI's PE Ratio compare vs other companies in the European Personal Products Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
BEI 17.6xIndustry Avg. 17.6xNo. of Companies4PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BEI is good value based on its Price-To-Earnings Ratio (17.6x) compared to the European Personal Products industry average (17.8x).

Price to Earnings Ratio vs Fair Ratio

What is BEI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BEI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate BEI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BEI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 68.84
CHF 79.93
+16.11%
13.33%CHF 101.49CHF 62.74n/a19
Jun ’27CHF 65.16
CHF 80.82
+24.03%
11.76%CHF 100.60CHF 62.19n/a19
May ’27CHF 66.56
CHF 85.39
+28.29%
22.15%CHF 157.02CHF 62.81n/a20
Apr ’27CHF 69.06
CHF 90.98
+31.74%
22.00%CHF 157.10CHF 64.69n/a20
Mar ’27CHF 97.06
CHF 104.95
+8.13%
17.49%CHF 154.94CHF 82.03n/a20
Feb ’27CHF 89.28
CHF 105.48
+18.15%
17.49%CHF 155.72CHF 82.44n/a20
Jan ’27CHF 85.96
CHF 107.77
+25.38%
17.37%CHF 157.94CHF 85.48n/a19
Dec ’26n/a
CHF 108.71
0%
16.87%CHF 158.53CHF 85.79n/a19
Nov ’26n/a
CHF 108.43
0%
17.22%CHF 157.68CHF 85.33n/a19
Oct ’26n/a
CHF 112.63
0%
17.09%CHF 168.21CHF 91.58n/a19
Sep ’26n/a
CHF 116.82
0%
15.63%CHF 168.58CHF 91.78n/a19
Aug ’26n/a
CHF 126.98
0%
15.09%CHF 167.63CHF 91.26n/a20
Jul ’26n/a
CHF 128.54
0%
14.91%CHF 168.52CHF 91.75CHF 68.3420
Jun ’26n/a
CHF 131.89
0%
13.58%CHF 168.13CHF 92.47CHF 65.1621
May ’26n/a
CHF 133.22
0%
13.17%CHF 168.81CHF 92.85CHF 66.5622
Apr ’26n/a
CHF 137.06
0%
13.16%CHF 177.37CHF 97.27CHF 69.0622
Mar ’26n/a
CHF 134.58
0%
12.50%CHF 168.54CHF 98.32CHF 97.0622
Feb ’26n/a
CHF 135.96
0%
12.81%CHF 170.33CHF 99.36CHF 89.2822
Jan ’26n/a
CHF 133.93
0%
12.40%CHF 168.00CHF 98.93CHF 85.9622
Dec ’25n/a
CHF 134.19
0%
12.41%CHF 167.74CHF 98.78n/a22
Nov ’25n/a
CHF 135.68
0%
12.35%CHF 169.82CHF 100.00n/a22
Oct ’25n/a
CHF 135.52
0%
12.41%CHF 169.62CHF 99.89n/a22
Sep ’25CHF 112.00
CHF 138.05
+23.26%
12.66%CHF 172.13CHF 101.36n/a22
Aug ’25CHF 112.00
CHF 141.77
+26.58%
13.03%CHF 179.64CHF 102.93n/a22
Jul ’25CHF 112.00
CHF 140.41
+25.37%
13.02%CHF 178.03CHF 102.01n/a22
CHF 78.84
Fair Value
12.7% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/06 11:12
End of Day Share Price 2026/07/06 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Beiersdorf Aktiengesellschaft is covered by 40 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gerhard SchwarzBaader Helvea Equity Research
Pedro Gil Garcia AlejoBanco Santander
Patrick FolanBarclays