Danone Future Growth

Future criteria checks 2/6

Danone is forecast to grow earnings and revenue by 17.4% and 3% per annum respectively. EPS is expected to grow by 18.4% per annum. Return on equity is forecast to be 13.7% in 3 years.

Key information

17.4%

Earnings growth rate

18.4%

EPS growth rate

Food earnings growth	7.2%
Revenue growth rate	3.0%
Future return on equity	13.7%
Analyst coverage	Good
Last updated	19 Aug 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BRSE:DAN - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	29,113	2,468	2,632	3,868	14
12/31/2025	28,131	2,311	2,440	3,582	19
12/31/2024	27,360	2,210	2,294	3,351	20
6/30/2024	27,209	1,003	2,666	3,522	N/A
3/31/2024	27,414	938	2,631	3,482	N/A
12/31/2023	27,619	873	2,595	3,442	N/A
9/30/2023	28,061	1,088	2,574	3,430	N/A
6/30/2023	28,503	1,303	2,553	3,418	N/A
3/31/2023	28,082	1,125	2,322	3,191	N/A
12/31/2022	27,661	946	2,091	2,964	N/A
9/30/2022	26,716	1,257	2,092	3,014	N/A
6/30/2022	25,771	1,568	2,092	3,063	N/A
3/31/2022	25,026	1,733	2,262	3,269	N/A
12/31/2021	24,281	1,898	2,431	3,474	N/A
9/30/2021	23,774	1,946	2,252	3,259	N/A
6/30/2021	23,266	1,993	2,072	3,043	N/A
3/31/2021	23,443	1,967	2,039	3,005	N/A
12/31/2020	23,620	1,941	2,005	2,967	N/A
9/30/2020	24,224	1,918	2,173	3,141	N/A
6/30/2020	24,828	1,895	2,341	3,314	N/A
3/31/2020	25,058	1,905	2,417	3,379	N/A
12/31/2019	25,287	1,915	2,493	3,444	N/A
9/30/2019	25,044	2,041	2,338	3,282	N/A
6/30/2019	24,801	2,166	2,182	3,119	N/A
3/31/2019	24,726	2,251	2,176	3,115	N/A
12/31/2018	24,651	2,335	2,170	3,111	N/A
9/30/2018	24,881	2,502	2,196	3,149	N/A
6/30/2018	25,110	2,669	2,221	3,186	N/A
3/31/2018	24,961	2,558	N/A	3,072	N/A
12/31/2017	24,812	2,447	N/A	2,958	N/A
9/30/2017	23,952	2,131	N/A	2,869	N/A
6/30/2017	23,092	1,815	N/A	2,779	N/A
3/31/2017	22,518	1,768	N/A	2,716	N/A
12/31/2016	21,944	1,720	N/A	2,652	N/A
9/30/2016	22,008	1,733	N/A	2,594	N/A
6/30/2016	22,072	1,746	N/A	2,536	N/A
3/31/2016	22,242	1,514	N/A	2,453	N/A
12/31/2015	22,412	1,282	N/A	2,369	N/A
9/30/2015	22,241	1,105	N/A	2,411	N/A
6/30/2015	22,069	927	N/A	2,453	N/A
3/31/2015	21,607	1,023	N/A	2,321	N/A
12/31/2014	21,144	1,119	N/A	2,189	N/A
9/30/2014	20,926	1,089	N/A	2,049	N/A
6/30/2014	20,707	1,058	N/A	1,909	N/A
3/31/2014	21,003	1,240	N/A	2,133	N/A
12/31/2013	21,298	1,422	N/A	2,356	N/A
9/30/2013	21,375	1,593	N/A	2,524	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DAN's forecast earnings growth (17.4% per year) is above the savings rate (0.3%).

Earnings vs Market: DAN's earnings (17.4% per year) are forecast to grow faster than the Swiss market (11.9% per year).

High Growth Earnings: DAN's earnings are forecast to grow, but not significantly.

Revenue vs Market: DAN's revenue (3% per year) is forecast to grow slower than the Swiss market (4.4% per year).

High Growth Revenue: DAN's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DAN's Return on Equity is forecast to be low in 3 years time (13.7%).