Marriott International, Inc.

BRSE:MAQ Stock Report

Market Cap: CHF 79.5b

Marriott International Valuation

Is MAQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: MAQ (CHF307.16) is trading above our estimate of future cash flow value (CHF302.03)

Significantly Below Future Cash Flow Value: MAQ is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAQ?

Key metric: As MAQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAQ. This is calculated by dividing MAQ's market cap by their current earnings.
What is MAQ's PE Ratio?
PE Ratio38x
EarningsUS$2.58b
Market CapUS$98.31b

Price to Earnings Ratio vs Peers

How does MAQ's PE Ratio compare to its peers?

The above table shows the PE ratio for MAQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.6x
HLT Hilton Worldwide Holdings
45.5x14.74%US$72.5b
ABNB Airbnb
35.7x16.14%US$90.3b
LMN lastminute.com
12.8x11.75%CHF 138.4m
BKNG Booking Holdings
24.3x13.59%US$149.7b
MAQ Marriott International
38x11.34%CHF 98.3b

Price-To-Earnings vs Peers: MAQ is expensive based on its Price-To-Earnings Ratio (38x) compared to the peer average (29.6x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does MAQ's PE Ratio compare vs other companies in the European Hospitality Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MAQ 38.0xIndustry Avg. 17.9xNo. of Companies17PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAQ is expensive based on its Price-To-Earnings Ratio (38x) compared to the European Hospitality industry average (17.9x).

Price to Earnings Ratio vs Fair Ratio

What is MAQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio38x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MAQ's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 307.16
CHF 315.32
+2.66%
10.12%CHF 367.89CHF 222.87n/a24
Jul ’27CHF 311.13
CHF 302.11
-2.90%
10.29%CHF 353.80CHF 215.77n/a24
Jun ’27n/a
CHF 297.08
0%
10.49%CHF 350.83CHF 213.96n/a24
May ’27n/a
CHF 290.59
0%
10.92%CHF 346.16CHF 210.20n/a24
Apr ’27n/a
CHF 279.87
0%
11.33%CHF 326.14CHF 211.40n/a25
Mar ’27n/a
CHF 274.18
0%
11.71%CHF 320.77CHF 207.92n/a25
Feb ’27n/a
CHF 245.07
0%
11.88%CHF 287.35CHF 166.98n/a25
Jan ’27n/a
CHF 233.25
0%
9.32%CHF 273.27CHF 170.30n/a25
Dec ’26n/a
CHF 234.81
0%
8.76%CHF 267.05CHF 172.94n/a25
Nov ’26n/a
CHF 225.52
0%
9.01%CHF 263.37CHF 162.62n/a24
Oct ’26n/a
CHF 226.16
0%
8.73%CHF 263.19CHF 162.51n/a24
Sep ’26n/a
CHF 227.09
0%
9.52%CHF 266.96CHF 164.84n/a24
Aug ’26n/a
CHF 227.58
0%
9.69%CHF 267.29CHF 165.04CHF 307.1625
Jul ’26n/a
CHF 218.94
0%
8.75%CHF 255.97CHF 163.98CHF 311.1326
Jun ’26n/a
CHF 224.85
0%
8.90%CHF 263.27CHF 168.66n/a25
May ’26n/a
CHF 221.47
0%
11.45%CHF 270.80CHF 168.23n/a25
Apr ’26n/a
CHF 256.25
0%
10.13%CHF 306.79CHF 180.73n/a24
Mar ’26n/a
CHF 261.19
0%
8.62%CHF 311.16CHF 201.18n/a26
Feb ’26n/a
CHF 254.37
0%
10.71%CHF 298.72CHF 182.14n/a26
Jan ’26n/a
CHF 251.53
0%
11.36%CHF 297.62CHF 181.48n/a25
Dec ’25n/a
CHF 235.73
0%
10.81%CHF 290.93CHF 177.40n/a25
Nov ’25n/a
CHF 218.67
0%
9.48%CHF 259.71CHF 168.81n/a25
Oct ’25n/a
CHF 206.80
0%
7.38%CHF 232.89CHF 165.14n/a25
Sep ’25n/a
CHF 207.81
0%
7.20%CHF 233.81CHF 165.79n/a24
Aug ’25n/a
CHF 214.42
0%
7.42%CHF 240.25CHF 174.72n/a23
CHF 317.04
Fair Value
3.1% undervalued intrinsic discount
24
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/01 13:03
End of Day Share Price 2026/07/27 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Marriott International, Inc. is covered by 46 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John StaszakArgus Research Company
Michael BellisarioBaird
Felicia Kantor HendrixBarclays