Loading...

Adya

TSXV:ADYA
Snowflake Description

Imperfect balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ADYA
TSXV
CA$709K
Market Cap
  1. Home
  2. CA
  3. Telecom
Company description

Adya Inc., together with its subsidiaries, provides telecommunication services to residential and business customers worldwide. The last earnings update was 51 days ago. More info.


Add to Portfolio Compare Print
  • Adya has significant price volatility in the past 3 months.
ADYA Share Price and Events
7 Day Returns
0%
TSXV:ADYA
-0.6%
CA Telecom
-0.4%
CA Market
1 Year Returns
-57.1%
TSXV:ADYA
5.4%
CA Telecom
-2.8%
CA Market
ADYA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Adya (ADYA) 0% 50% 0% -57.1% - -89.3%
CA Telecom -0.6% 0.8% -2% 5.4% -12% -2.5%
CA Market -0.4% 0.3% -2.4% -2.8% 7.7% 0.1%
1 Year Return vs Industry and Market
  • ADYA underperformed the Telecom industry which returned 5.4% over the past year.
  • ADYA underperformed the Market in Canada which returned -2.8% over the past year.
Price Volatility
ADYA
Industry
5yr Volatility vs Market
Related Companies

ADYA Value

 Is Adya undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Adya to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Adya.

TSXV:ADYA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.2%
Perpetual Growth Rate 10-Year CA Government Bond Rate 1.9%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for TSXV:ADYA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year CA Govt Bond Rate 1.9%
Equity Risk Premium S&P Global 6%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.35
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.351 (1 + (1- 26.5%) (374.63%))
1.212
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.95% + (1.212 * 5.96%)
9.17%

Discounted Cash Flow Calculation for TSXV:ADYA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Adya is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

TSXV:ADYA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 9.17%)
2020 0.03 Est @ -27.22% 0.03
2021 0.03 Est @ -18.47% 0.02
2022 0.02 Est @ -12.35% 0.02
2023 0.02 Est @ -8.06% 0.01
2024 0.02 Est @ -5.06% 0.01
2025 0.02 Est @ -2.96% 0.01
2026 0.02 Est @ -1.48% 0.01
2027 0.02 Est @ -0.46% 0.01
2028 0.02 Est @ 0.27% 0.01
2029 0.02 Est @ 0.77% 0.01
Present value of next 10 years cash flows CA$0.14
TSXV:ADYA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$0.02 × (1 + 1.95%) ÷ (9.17% – 1.95%)
CA$0.27
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$0.27 ÷ (1 + 9.17%)10
CA$0.11
TSXV:ADYA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$0.14 + CA$0.11
CA$0.26
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$0.26 / 47.27
CA$0.01
TSXV:ADYA Discount to Share Price
Calculation Result
Value per share (CAD) From above. CA$0.01
Current discount Discount to share price of CA$0.02
= -1 x (CA$0.02 - CA$0.01) / CA$0.01
-177.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Adya is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Adya's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Adya's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
TSXV:ADYA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in CAD CA$0.00
TSXV:ADYA Share Price ** TSXV (2019-07-12) in CAD CA$0.02
North America Telecom Industry PE Ratio Median Figure of 19 Publicly-Listed Telecom Companies 15.76x
Canada Market PE Ratio Median Figure of 538 Publicly-Listed Companies 15.04x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Adya.

TSXV:ADYA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSXV:ADYA Share Price ÷ EPS (both in CAD)

= 0.02 ÷ 0.00

-3.29x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Adya is loss making, we can't compare its value to the North America Telecom industry average.
  • Adya is loss making, we can't compare the value of its earnings to the Canada market.
Price based on expected Growth
Does Adya's expected growth come at a high price?
Raw Data
TSXV:ADYA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.29x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
North America Telecom Industry PEG Ratio Median Figure of 10 Publicly-Listed Telecom Companies 1.89x
Canada Market PEG Ratio Median Figure of 247 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Adya, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Adya's assets?
Raw Data
TSXV:ADYA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in CAD CA$-0.04
TSXV:ADYA Share Price * TSXV (2019-07-12) in CAD CA$0.02
Canada Telecom Industry PB Ratio Median Figure of 6 Publicly-Listed Telecom Companies 4.56x
Canada Market PB Ratio Median Figure of 2,441 Publicly-Listed Companies 1.44x
TSXV:ADYA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSXV:ADYA Share Price ÷ Book Value per Share (both in CAD)

= 0.02 ÷ -0.04

-0.36x

* Primary Listing of Adya.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Adya has negative assets, we can't compare the value of its assets to the CA Telecom industry average.
X
Value checks
We assess Adya's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. Adya has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

ADYA Future Performance

 How is Adya expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Adya has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6%
Expected Telecom industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Adya expected to grow at an attractive rate?
  • Unable to compare Adya's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Adya's earnings growth to the Canada market average as no estimate data is available.
  • Unable to compare Adya's revenue growth to the Canada market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
TSXV:ADYA Future Growth Rates Data Sources
Data Point Source Value (per year)
Canada Telecom Industry Earnings Growth Rate Market Cap Weighted Average 6%
North America Telecom Industry Revenue Growth Rate Market Cap Weighted Average 0.7%
Canada Market Earnings Growth Rate Market Cap Weighted Average 14%
Canada Market Revenue Growth Rate Market Cap Weighted Average 5.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
TSXV:ADYA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
TSXV:ADYA Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-03-31 8 0 0
2018-12-31 9 0 0
2018-09-30 9 0 0
2018-06-30 10 0 0
2018-03-31 10 0 0
2017-12-31 11 0 0
2017-09-30 12 0 -3
2017-06-30 13 0 -3
2017-03-31 14 0 -3
2016-12-31 15 0 -3
2016-09-30 15 -1 -1
2016-06-30 16 -1 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Adya is high growth as no earnings estimate data is available.
  • Unable to determine if Adya is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
TSXV:ADYA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Adya Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSXV:ADYA Past Financials Data
Date (Data in CAD Millions) EPS *
2019-03-31 0.00
2018-12-31 0.00
2018-09-30 -0.01
2018-06-30 -0.01
2018-03-31 -0.01
2017-12-31 -0.01
2017-09-30 -0.06
2017-06-30 -0.07
2017-03-31 -0.08
2016-12-31 -0.08
2016-09-30 -0.02
2016-06-30 -0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Adya will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of ADYA’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Adya's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Telecom companies here
  3. Adya's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Adya's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Canada market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the North America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Adya has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

ADYA Past Performance

  How has Adya performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Adya's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Adya does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Adya's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Adya's 1-year growth to the North America Telecom industry average as it is not currently profitable.
Earnings and Revenue History
Adya's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Adya Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

TSXV:ADYA Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 8.10 -0.22 3.19 0.42
2018-12-31 8.51 -0.06 3.21 0.47
2018-09-30 8.98 -0.40 3.22 0.51
2018-06-30 9.57 -0.38 3.32 0.57
2018-03-31 10.27 -0.27 3.47 0.60
2017-12-31 10.99 -0.44 3.76 0.64
2017-09-30 11.72 -2.79 4.19 0.65
2017-06-30 12.71 -2.79 4.54 0.67
2017-03-31 13.62 -2.81 4.75 0.68
2016-12-31 14.66 -2.76 4.89 0.65
2016-09-30 15.50 -0.74 4.96 0.62
2016-06-30 16.16 -0.83 4.92 0.62
2016-03-31 17.15 -0.92 5.19 0.63
2015-12-31 17.89 -0.96 5.55 0.66
2015-09-30 18.60 -0.59 5.87 0.76
2015-06-30 19.08 -0.54 6.15 0.81
2015-03-31 19.04 -0.60 6.16 0.76
2014-12-31 17.11 -0.46 5.51 0.70
2014-09-30 14.29 -0.34 4.50 0.53
2014-06-30 11.69 -0.19 3.70 0.43
2014-03-31 9.12 0.06 2.98 0.42
2013-12-31 8.32 0.09 2.73 0.40
2013-09-30 8.40 0.22 2.78 0.44
2013-06-30 8.37 0.22 2.88 0.43
2013-03-31 8.61 0.18 3.10 0.42
2012-12-31 9.02 0.04 3.39 0.44
2012-09-30 9.30 -0.99 3.79 0.45

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Adya has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • Adya used its assets less efficiently than the North America Telecom industry average last year based on Return on Assets.
  • It is difficult to establish if Adya improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Adya's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Adya has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

ADYA Health

 How is Adya's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Adya's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Adya's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Adya's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Adya's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Adya has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Adya Company Filings, last reported 3 months ago.

TSXV:ADYA Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 -1.96 2.65 0.74
2018-12-31 -1.84 2.64 0.62
2018-09-30 -1.98 2.63 0.83
2018-06-30 -1.89 2.61 0.95
2018-03-31 -1.75 2.60 1.08
2017-12-31 -1.78 2.58 1.14
2017-09-30 -1.06 2.57 1.34
2017-06-30 -1.00 2.55 1.18
2017-03-31 -0.96 2.54 1.36
2016-12-31 -1.39 2.53 1.37
2016-09-30 0.71 2.86 1.07
2016-06-30 0.78 2.85 0.99
2016-03-31 0.83 2.83 0.63
2015-12-31 0.92 2.82 0.71
2015-09-30 1.44 3.09 1.36
2015-06-30 1.60 3.27 1.56
2015-03-31 1.72 3.54 1.76
2014-12-31 1.85 3.72 1.77
2014-09-30 1.85 4.04 1.82
2014-06-30 1.94 4.33 1.89
2014-03-31 2.13 4.25 1.81
2013-12-31 1.29 0.05 0.77
2013-09-30 1.33 0.07 0.79
2013-06-30 1.28 0.08 0.76
2013-03-31 1.21 0.00 0.76
2012-12-31 1.16 0.00 0.71
2012-09-30 1.06 0.00 0.72
  • Adya has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Adya's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Adya has sufficient cash runway for more than 3 years based on current free cash flow.
  • Adya has sufficient cash runway for more than 3 years if free cash flow continues to reduce at historical rates of -8.8% each year.
X
Financial health checks
We assess Adya's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Adya has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

ADYA Dividends

 What is Adya's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Adya dividends.
If you bought CA$2,000 of Adya shares you are expected to receive CA$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Adya's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Adya's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
TSXV:ADYA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
North America Telecom Industry Average Dividend Yield Market Cap Weighted Average of 11 Stocks 5.2%
Canada Market Average Dividend Yield Market Cap Weighted Average of 336 Stocks 3.5%
Canada Minimum Threshold Dividend Yield 10th Percentile 1.1%
Canada Bottom 25% Dividend Yield 25th Percentile 2.1%
Canada Top 25% Dividend Yield 75th Percentile 5.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

TSXV:ADYA Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2010-03-18 0.000 0.000
2009-11-12 0.000 0.000
2009-06-03 0.000 0.000
2009-04-16 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Adya has not reported any payouts.
  • Unable to verify if Adya's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Adya's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Adya has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Adya's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Adya afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Adya has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

ADYA Management

 What is the CEO of Adya's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rajiv Jagota
COMPENSATION CA$200,400
AGE 48
TENURE AS CEO 8.3 years
CEO Bio

Mr. Rajiv Jagota has been the President and Chief Executive Officer of Telehop Communications Inc. since April 4, 2011. Mr. Jagota has extensive telecom industry related experience including corporate planning, business- and marketing strategies, new product development, as well as mergers and acquisitions. He held senior executive positions with Teleglobe Inc., Bell Canada Inc., Yak Communications and Level 3 Communications He served as Vice President of Carrier Relations and Marketing of Yak Communications Inc. He joined Yak Communications Inc. in October, 2004. Mr. Jagota was with Bell Carrier Services for three years as Director of Sales Development where he built and managed an IDDD sales team. He served as National Account Director with Teleglobe Canada for three years. Mr. Jagota developed the strategic plan for building new business relationships with key clients and was instrumental in the design of bids, leading major sales presentations and closing contracts. He began his career in the telecom industry and served at ACC Corp. as Manager of Direct Marketing, leading the development of affinity group programs with numerous government institutions and financial corporations. He has been director of Telehop Communication inc since February 28, 2014.

CEO Compensation
  • Rajiv's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Rajiv's remuneration is higher than average for companies of similar size in Canada.
Management Team Tenure

Average tenure of the Adya management team in years:

8.3
Average Tenure
  • The average tenure for the Adya management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Rajiv Jagota

TITLE
CEO, President & Director
COMPENSATION
CA$200K
AGE
48
TENURE
8.3 yrs

Kyle Appleby

TITLE
Chief Financial Officer
COMPENSATION
CA$20K
TENURE
2.7 yrs

Bob Stikeman

TITLE
Secretary
AGE
73

Fred Panet

TITLE
President of Card Tel Corporation
TENURE
8.5 yrs
Board of Directors Tenure

Average tenure and age of the Adya board of directors in years:

4.8
Average Tenure
54
Average Age
  • The tenure for the Adya board of directors is about average.
Board of Directors

Rajan Arora

TITLE
Chairman
AGE
54
TENURE
4.8 yrs

Rajiv Jagota

TITLE
CEO, President & Director
COMPENSATION
CA$200K
AGE
48
TENURE
5.4 yrs

Bob Stikeman

TITLE
Secretary
AGE
73
TENURE
5.4 yrs

Eamon Hoey

TITLE
Director
TENURE
2.7 yrs

Pankaj Varma

TITLE
Director
TENURE
2.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (CA$) Value (CA$)
X
Management checks
We assess Adya's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Adya has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

ADYA News

Simply Wall St News

If You Had Bought Adya (CVE:ADYA) Stock Five Years Ago, You'd Be Sitting On A 93% Loss, Today

View our latest analysis for Adya Adya isn't currently profitable, so most analysts would look to revenue growth to get an idea of how fast the underlying business is growing. … So it's not that strange that the share price dropped 41% per year in that period. … A Different Perspective Adya shareholders are down 71% for the year, but the market itself is up 0.3%.

Simply Wall St -

Is Adya Inc.'s (CVE:ADYA) CEO Being Overpaid?

We took a group of companies with market capitalizations below CA$266m, and calculated the median CEO total compensation to be CA$150k. … Thus we can conclude that Rajiv Jagota receives more in total compensation than the median of a group of companies in the same market, and of similar size to Adya Inc.. … We compared the total CEO remuneration paid by Adya Inc., and compared it to remuneration at a group of similar sized companies.

Simply Wall St -

Does Adya Inc. (CVE:ADYA) Have A Volatile Share Price?

Beta is a widely used metric to measure a stock's exposure to market risk (volatility). … A stock with a beta below one is either less volatile than the market, or more volatile but not corellated with the overall market. … In comparison a stock with a beta of over one tends to be move in a similar direction to the market in the long term, but with greater changes in price.

Simply Wall St -

Is Adya Inc's (CVE:ADYA) CEO Pay Justified?

This report will, first, examine the CEO compensation levels in comparison to CEO compensation at companies of similar size. … How Does Rajiv Jagota's Compensation Compare With Similar Sized Companies … According to our data, Adya Inc has a market capitalization of CA$1.4m, and pays its CEO total annual compensation worth CA$225k.

Simply Wall St -

Is Adya Inc's (CVE:ADYA) CEO Paid At A Competitive Rate?

Rajiv Jagota is the CEO of Adya Inc (CVE:ADYA), which has recently grown to a market capitalization of CA$1.65m. … Understanding how CEOs are incentivised to run and grow their company is an important aspect of investing in a stock. … CEOs leading companies of similar size and profitability

Simply Wall St -

Did Adya Inc's (CVE:ADYA) Recent Earnings Growth Beat The Trend?

Analyzing Adya Inc's (TSXV:ADYA) track record of past performance is a valuable exercise for investors. … To account for any quarterly or half-yearly updates, I use the ‘latest twelve-month’ data, which annualizes the latest 6-month earnings release, or some times, the latest annual report is already the most recent financial data. … For Adya, its most recent earnings (trailing twelve month) is -CA$437.63K, which, in comparison to last year’s figure, has become less negative.

Simply Wall St -

Interested In Telecommunications? Why Adya Inc (TSXV:ADYA) May Be The Entry Point

Over the past year, the industry saw growth of 2.35%, though still underperforming the wider Canadian stock market. … TSXV:ADYA PE PEG Gauge Nov 22nd 17 Telco companies are typically trading at a PE of 19x, relatively similar to the rest of the Canadian stock market PE of 17x. … If your initial investment thesis is around the growth prospects of ADYA, there are other telco companies that have delivered higher growth, and perhaps trading at a discount to the industry average.

Simply Wall St -

ADYA Company Info

Description

Adya Inc., together with its subsidiaries, provides telecommunication services to residential and business customers worldwide. The company offers casual calling services; long distance services; voice-over-Internet-protocol services under the Home Phone brand; hosted private branch exchange business services that provide customers with business telephone services; prepaid long distance calling cards; and wholesale and re-sale wireless services. It also provides cellular phone communication services, SIM cards, roaming devices, and Wi-Fi roaming solutions directly, as well as through distributors. The company was formerly known as Telehop Communications Inc. and changed its name to Adya Inc. in February 2017. Adya Inc. was founded in 1993 and is headquartered in Toronto, Canada.

Details
Name: Adya Inc.
ADYA
Exchange: TSXV
Founded: 1993
CA$709,081
47,272,083
Website: http://www.adya.ca
Address: Adya Inc.
1039 McNicoll Avenue,
Toronto,
Ontario, M1W 3W6,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSXV ADYA Common Shares TSX Venture Exchange CA CAD 10. Oct 2000
Number of employees
Current staff
Staff numbers
0
Adya employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/18 23:49
End of day share price update: 2019/07/12 00:00
Last earnings filing: 2019/05/28
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.