Blackline Safety Valuation
Is BLN undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BLN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: BLN (CA$6.5) is trading below our estimate of fair value (CA$11.24)
Significantly Below Fair Value: BLN is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BLN?
Key metric: As BLN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is BLN's PS Ratio? | |
|---|---|
| PS Ratio | 4.4x |
| Sales | CA$121.63m |
| Market Cap | CA$530.01m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.2x |
| Enterprise Value/EBITDA | -51.6x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does BLN's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.2x | ||
PNG Kraken Robotics | 6.2x | 17.1% | CA$572.4m |
GSI Gatekeeper Systems | 1.7x | n/a | CA$58.1m |
GRID Tantalus Systems Holding | 1.5x | 17.6% | CA$85.9m |
TLA Titan Logix | 3.4x | n/a | CA$22.8m |
BLN Blackline Safety | 4.4x | 21.0% | CA$530.0m |
Price-To-Sales vs Peers: BLN is expensive based on its Price-To-Sales Ratio (4.4x) compared to the peer average (3.2x).
Price to Sales Ratio vs Industry
How does BLN's PS Ratio compare vs other companies in the CA Electronic Industry?
Price-To-Sales vs Industry: BLN is expensive based on its Price-To-Sales Ratio (4.4x) compared to the North American Electronic industry average (2x).
Price to Sales Ratio vs Fair Ratio
What is BLN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 4.4x |
| Fair PS Ratio | 3x |
Price-To-Sales vs Fair Ratio: BLN is expensive based on its Price-To-Sales Ratio (4.4x) compared to the estimated Fair Price-To-Sales Ratio (3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CA$6.50 | CA$7.38 +13.5% | 8.1% | CA$8.50 | CA$6.50 | n/a | 8 |
| Nov ’25 | CA$6.18 | CA$7.38 +19.3% | 8.1% | CA$8.50 | CA$6.50 | n/a | 8 |
| Oct ’25 | CA$5.83 | CA$7.38 +26.5% | 8.1% | CA$8.50 | CA$6.50 | n/a | 8 |
| Sep ’25 | CA$4.64 | CA$5.75 +23.9% | 13.7% | CA$7.00 | CA$4.00 | n/a | 8 |
| Aug ’25 | CA$4.78 | CA$5.75 +20.3% | 13.7% | CA$7.00 | CA$4.00 | n/a | 8 |
| Jul ’25 | CA$4.35 | CA$5.75 +32.2% | 13.7% | CA$7.00 | CA$4.00 | n/a | 8 |
| Jun ’25 | CA$3.97 | CA$5.75 +44.8% | 13.9% | CA$7.00 | CA$4.00 | n/a | 9 |
| May ’25 | CA$4.25 | CA$5.78 +35.9% | 13.2% | CA$7.00 | CA$4.00 | n/a | 10 |
| Apr ’25 | CA$4.22 | CA$5.75 +36.3% | 13.9% | CA$7.00 | CA$4.00 | n/a | 9 |
| Mar ’25 | CA$4.50 | CA$5.39 +19.8% | 12.2% | CA$6.50 | CA$4.00 | n/a | 9 |
| Feb ’25 | CA$4.12 | CA$5.39 +30.8% | 12.2% | CA$6.50 | CA$4.00 | n/a | 9 |
| Jan ’25 | CA$3.55 | CA$4.91 +38.2% | 18.4% | CA$6.00 | CA$3.15 | n/a | 9 |
| Dec ’24 | CA$3.88 | CA$4.91 +26.4% | 18.4% | CA$6.00 | CA$3.15 | n/a | 9 |
| Nov ’24 | CA$3.32 | CA$4.91 +47.8% | 18.4% | CA$6.00 | CA$3.15 | CA$6.18 | 9 |
| Oct ’24 | CA$3.17 | CA$4.91 +54.7% | 18.4% | CA$6.00 | CA$3.15 | CA$5.83 | 9 |
| Sep ’24 | CA$3.73 | CA$4.79 +28.5% | 19.7% | CA$6.00 | CA$3.15 | CA$4.64 | 9 |
| Aug ’24 | CA$3.89 | CA$4.79 +23.3% | 19.7% | CA$6.00 | CA$3.15 | CA$4.78 | 9 |
| Jul ’24 | CA$3.15 | CA$4.79 +52.2% | 19.7% | CA$6.00 | CA$3.15 | CA$4.35 | 9 |
| Jun ’24 | CA$2.67 | CA$4.72 +76.9% | 21.2% | CA$6.00 | CA$3.00 | CA$3.97 | 9 |
| May ’24 | CA$2.78 | CA$4.72 +69.9% | 21.2% | CA$6.00 | CA$3.00 | CA$4.25 | 9 |
| Apr ’24 | CA$2.31 | CA$4.60 +99.1% | 22.2% | CA$6.00 | CA$3.00 | CA$4.22 | 10 |
| Mar ’24 | CA$2.46 | CA$4.58 +86.0% | 23.2% | CA$6.00 | CA$2.75 | CA$4.50 | 10 |
| Feb ’24 | CA$2.53 | CA$4.65 +83.8% | 25.4% | CA$6.75 | CA$2.75 | CA$4.12 | 10 |
| Jan ’24 | CA$1.81 | CA$4.88 +169.3% | 24.6% | CA$6.75 | CA$3.00 | CA$3.55 | 10 |
| Dec ’23 | CA$1.56 | CA$5.28 +238.1% | 17.8% | CA$6.75 | CA$4.00 | CA$3.88 | 10 |
| Nov ’23 | CA$1.64 | CA$5.36 +226.9% | 17.7% | CA$6.75 | CA$4.00 | CA$3.32 | 9 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Super Micro Computer
US$16.6b
Develops and manufactures high performance server and storage solutions based on modular and open architecture in the United States, Europe, Asia, and internationally.
SMCI
US$8.77
7D
27.5%
1Y
n/a
Quarterhill
CA$185.1m
Operates in intelligent transportation system business in Canada and internationally.
QTRH
CA$1.56
7D
0.6%
1Y
-6.0%
Gatekeeper Systems
CA$58.1m
Designs, manufactures, markets, and sells video security solutions for mobile and transportation environment for children, passengers, and public safety in Canada and the United States.
GSI
CA$0.62
7D
6.9%
1Y
82.4%