Kraken Robotics Valuation
Is PNG undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PNG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: PNG (CA$2.44) is trading below our estimate of fair value (CA$2.72)
Significantly Below Fair Value: PNG is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PNG?
Key metric: As PNG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PNG's PE Ratio? | |
|---|---|
| PE Ratio | 59.4x |
| Earnings | CA$9.67m |
| Market Cap | CA$572.39m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 6.2x |
| Enterprise Value/EBITDA | 31.9x |
| PEG Ratio | 2.7x |
Price to Earnings Ratio vs Peers
How does PNG's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 19.7x | ||
GSI Gatekeeper Systems | 15x | n/a | CA$58.1m |
VCM Vecima Networks | 21.3x | n/a | CA$401.2m |
FTG Firan Technology Group | 17.8x | 21.6% | CA$182.9m |
SFTC Softchoice | 24.7x | 25.4% | CA$1.3b |
PNG Kraken Robotics | 59.4x | 22.0% | CA$572.4m |
Price-To-Earnings vs Peers: PNG is expensive based on its Price-To-Earnings Ratio (59.4x) compared to the peer average (19.7x).
Price to Earnings Ratio vs Industry
How does PNG's PE Ratio compare vs other companies in the North American Electronic Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: PNG is expensive based on its Price-To-Earnings Ratio (59.4x) compared to the North American Electronic industry average (23.9x).
Price to Earnings Ratio vs Fair Ratio
What is PNG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 59.4x |
| Fair PE Ratio | 23.9x |
Price-To-Earnings vs Fair Ratio: PNG is expensive based on its Price-To-Earnings Ratio (59.4x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CA$2.44 | CA$2.33 -4.4% | 20.2% | CA$3.00 | CA$2.00 | n/a | 3 |
| Nov ’25 | CA$2.03 | CA$2.33 +14.9% | 20.2% | CA$3.00 | CA$2.00 | n/a | 3 |
| Oct ’25 | CA$1.78 | CA$1.92 +7.7% | 6.1% | CA$2.00 | CA$1.75 | n/a | 3 |
| Sep ’25 | CA$1.50 | CA$1.92 +27.8% | 6.1% | CA$2.00 | CA$1.75 | n/a | 3 |
| Aug ’25 | CA$1.24 | CA$1.55 +25.5% | 12.1% | CA$1.75 | CA$1.30 | n/a | 3 |
| Jul ’25 | CA$1.02 | CA$1.55 +52.0% | 12.1% | CA$1.75 | CA$1.30 | n/a | 3 |
| Jun ’25 | CA$1.02 | CA$1.56 +53.2% | 10.5% | CA$1.75 | CA$1.30 | n/a | 4 |
| May ’25 | CA$1.02 | CA$1.46 +44.1% | 13.1% | CA$1.70 | CA$1.25 | n/a | 4 |
| Apr ’25 | CA$1.11 | CA$1.43 +28.4% | 10.7% | CA$1.60 | CA$1.25 | n/a | 4 |
| Mar ’25 | CA$1.01 | CA$1.30 +28.7% | 14.4% | CA$1.55 | CA$1.10 | n/a | 3 |
| Feb ’25 | CA$0.78 | CA$1.18 +51.7% | 11.1% | CA$1.30 | CA$1.00 | n/a | 3 |
| Jan ’25 | CA$0.65 | CA$1.18 +82.1% | 11.1% | CA$1.30 | CA$1.00 | n/a | 3 |
| Dec ’24 | CA$0.64 | CA$1.18 +84.9% | 11.1% | CA$1.30 | CA$1.00 | n/a | 3 |
| Nov ’24 | CA$0.48 | CA$1.03 +115.3% | 12.1% | CA$1.20 | CA$0.90 | CA$2.03 | 3 |
| Oct ’24 | CA$0.41 | CA$1.03 +149.0% | 12.1% | CA$1.20 | CA$0.90 | CA$1.78 | 3 |
| Sep ’24 | CA$0.46 | CA$1.03 +127.1% | 12.1% | CA$1.20 | CA$0.90 | CA$1.50 | 3 |
| Aug ’24 | CA$0.39 | CA$1.03 +165.0% | 12.1% | CA$1.20 | CA$0.90 | CA$1.24 | 3 |
| Jul ’24 | CA$0.49 | CA$1.03 +110.9% | 12.1% | CA$1.20 | CA$0.90 | CA$1.02 | 3 |
| Jun ’24 | CA$0.53 | CA$1.03 +95.0% | 12.1% | CA$1.20 | CA$0.90 | CA$1.02 | 3 |
| May ’24 | CA$0.55 | CA$1.03 +87.9% | 12.1% | CA$1.20 | CA$0.90 | CA$1.02 | 3 |
| Apr ’24 | CA$0.52 | CA$0.98 +89.1% | 6.3% | CA$1.05 | CA$0.90 | CA$1.11 | 3 |
| Mar ’24 | CA$0.60 | CA$0.97 +62.5% | 7.7% | CA$1.05 | CA$0.90 | CA$1.01 | 2 |
| Feb ’24 | CA$0.62 | CA$0.97 +57.3% | 7.7% | CA$1.05 | CA$0.90 | CA$0.78 | 2 |
| Jan ’24 | CA$0.57 | CA$0.97 +71.1% | 7.7% | CA$1.05 | CA$0.90 | CA$0.65 | 2 |
| Dec ’23 | CA$0.54 | CA$0.85 +57.4% | 5.9% | CA$0.90 | CA$0.80 | CA$0.64 | 2 |
| Nov ’23 | CA$0.47 | CA$0.78 +64.9% | 9.7% | CA$0.85 | CA$0.70 | CA$0.48 | 2 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Super Micro Computer
US$16.6b
Develops and manufactures high performance server and storage solutions based on modular and open architecture in the United States, Europe, Asia, and internationally.
SMCI
US$8.77
7D
27.5%
1Y
n/a
Quarterhill
CA$185.1m
Operates in intelligent transportation system business in Canada and internationally.
QTRH
CA$1.56
7D
0.6%
1Y
-6.0%
Gatekeeper Systems
CA$58.1m
Designs, manufactures, markets, and sells video security solutions for mobile and transportation environment for children, passengers, and public safety in Canada and the United States.
GSI
CA$0.62
7D
6.9%
1Y
82.4%