NextGen Digital Platforms Valuation

Is NXT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NXT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate NXT's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate NXT's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NXT?

Key metric: As NXT barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for NXT. This is calculated by dividing NXT's market cap by their current book value.
What is NXT's PB Ratio?
PB Ratio	1.9x
Book	CA$367.15k
Market Cap	CA$684.98k

NXT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	249.2x
Enterprise Value/EBITDA	-2.6x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does NXT's PB Ratio compare to its peers?

The above table shows the PB ratio for NXT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2x
AWI Advent-AWI Holdings	0.7x	n/a	CA$9.9m
NIC Delota	6.7x	n/a	CA$2.9m
LFST Lifeist Wellness	0.4x	n/a	CA$1.5m
SRY Story-I	0.2x	n/a	AU$1.5m
NXT NextGen Digital Platforms	1.9x	n/a	CA$685.0k

Price-To-Book vs Peers: NXT is good value based on its Price-To-Book Ratio (1.9x) compared to the peer average (2x).

Price to Book Ratio vs Industry

How does NXT's PB Ratio compare vs other companies in the CA Specialty Retail Industry?

1 Company	Price / Book	Estimated Growth	Market Cap
FAF Fire & Flower Holdings	0.2x	n/a	US$9.91m

No more companies available in this PB range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: NXT is expensive based on its Price-To-Book Ratio (1.9x) compared to the North American Specialty Retail industry average (1.5x).

Price to Book Ratio vs Fair Ratio

What is NXT's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NXT PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate NXT's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Delota

CA$2.9m

Engages in the retail of various cannabis products in Canada.

NIC

CA$0.10

-22.2%

5.0%

Reitmans (Canada)

US$93.7m

Primarily engages in the retail sale of women’s specialty apparel in Canada under the Reitmans, Penningtons, and RW&CO brand names.

RET.A

US$2.54

-2.3%

4.1%

Reitmans (Canada)

US$93.7m

Primarily engages in the retail sale of women’s specialty apparel in Canada under the Reitmans, Penningtons, and RW&CO brand names.

RET

US$2.73

-0.7%

-9.0%