Lion Copper and Gold Valuation

Is LEO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LEO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate LEO's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate LEO's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LEO?

Key metric: As LEO is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for LEO. This is calculated by dividing LEO's market cap by their current book value.
What is LEO's PB Ratio?
PB Ratio	5.5x
Book	US$4.56m
Market Cap	US$25.02m

LEO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	-3.7x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does LEO's PB Ratio compare to its peers?

The above table shows the PB ratio for LEO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	47.2x
SURG Surge Copper	0.5x	n/a	CA$28.6m
ATCU Alta Copper	0.4x	n/a	CA$44.0m
EVX European Electric Metals	182.9x	n/a	CA$24.1m
ECU Element 29 Resources	5.1x	n/a	CA$50.9m
LEO Lion Copper and Gold	5.5x	n/a	CA$34.9m

Price-To-Book vs Peers: LEO is good value based on its Price-To-Book Ratio (5.5x) compared to the peer average (47.2x).

Price to Book Ratio vs Industry

How does LEO's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

89 Companies	Price / Book	Estimated Growth	Market Cap
S Sherritt International	0.1x	n/a	US$52.63m
WM Wallbridge Mining	0.2x	n/a	US$43.67m
NCU Nevada Copper	0.1x	n/a	US$31.56m
ELR Eastern Platinum	0.3x	n/a	US$26.08m

89 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: LEO is expensive based on its Price-To-Book Ratio (5.5x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is LEO's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LEO PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	5.5x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate LEO's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

B2Gold

CA$5.1b

Operates as a gold producer company.

BTO

CA$3.92

4.5%

-6.2%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.50

4.5%

31.4%

Interfor

CA$983.8m

Produces and sells wood products in Canada, the United States, Japan, China, Taiwan, and internationally.

IFP

CA$19.12

-1.8%

-15.7%