Rocky Mountain Liquor Inc.

TSXV:RUM Stock Report

Market Cap: CA$6.2m

Rocky Mountain Liquor Valuation

Is RUM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RUM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RUM (CA$0.13) is trading below our estimate of fair value (CA$0.22)

Significantly Below Fair Value: RUM is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RUM?

Key metric: As RUM is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for RUM. This is calculated by dividing RUM's market cap by their current revenue.
What is RUM's PS Ratio?
PS Ratio0.1x
SalesCA$40.25m
Market CapCA$6.22m

Price to Sales Ratio vs Peers

How does RUM's PS Ratio compare to its peers?

The above table shows the PS ratio for RUM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
FOOD Goodfood Market
0.2x0.1%CA$35.8m
JIVA JIVA Technologies
0.07xn/aCA$425.1k
YAY THS Maple Holdings
0.9xn/aCA$9.4m
NWC North West
1x6.2%CA$2.5b
RUM Rocky Mountain Liquor
0.1xn/aCA$6.2m

Price-To-Sales vs Peers: RUM is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (3.9x).


Price to Sales Ratio vs Industry

How does RUM's PS Ratio compare vs other companies in the CA Consumer Retailing Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
CRP Ceres Global Ag
0.08xn/aUS$69.42m
LOCL Freshlocal Solutions
0.06xn/aUS$5.55m
TREE Trees
0.07xn/aUS$747.45k
MNOW Mednow
0.01xn/aUS$385.72k
RUM 0.1xIndustry Avg. 0.4xNo. of Companies5PS00.40.81.21.62+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: RUM is good value based on its Price-To-Sales Ratio (0.1x) compared to the North American Consumer Retailing industry average (0.4x).


Price to Sales Ratio vs Fair Ratio

What is RUM's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RUM PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate RUM's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies