Spin Master Future Growth
Future criteria checks 3/6
Spin Master is forecast to grow earnings and revenue by 30.1% and 6% per annum respectively. EPS is expected to grow by 29.4% per annum. Return on equity is forecast to be 16.9% in 3 years.
Key information
30.1%
Earnings growth rate
29.4%
EPS growth rate
Leisure earnings growth | 34.7% |
Revenue growth rate | 6.0% |
Future return on equity | 16.9% |
Analyst coverage | Good |
Last updated | 06 Nov 2024 |
Recent future growth updates
Recent updates
Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report
Nov 02When Should You Buy Spin Master Corp. (TSE:TOY)?
Oct 04Spin Master (TSE:TOY) Might Be Having Difficulty Using Its Capital Effectively
Aug 17Here's Why Spin Master (TSE:TOY) Can Manage Its Debt Responsibly
Jul 17Spin Master Corp.'s (TSE:TOY) P/E Is On The Mark
Jul 03When Should You Buy Spin Master Corp. (TSE:TOY)?
Jun 06Spin Master's (TSE:TOY) Upcoming Dividend Will Be Larger Than Last Year's
May 12Is It Time To Consider Buying Spin Master Corp. (TSE:TOY)?
Feb 07The Price Is Right For Spin Master Corp. (TSE:TOY)
Jan 25Spin Master (TSE:TOY) Is Reinvesting At Lower Rates Of Return
Jan 04Spin Master Corp. (TSE:TOY) Shares Could Be 37% Below Their Intrinsic Value Estimate
Dec 16Is There Now An Opportunity In Spin Master Corp. (TSE:TOY)?
Sep 26An Intrinsic Calculation For Spin Master Corp. (TSE:TOY) Suggests It's 33% Undervalued
Sep 11Returns On Capital At Spin Master (TSE:TOY) Paint A Concerning Picture
Aug 11Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?
Jun 17Spin Master Corp.'s (TSE:TOY) Intrinsic Value Is Potentially 31% Above Its Share Price
May 31Here's What's Concerning About Spin Master's (TSE:TOY) Returns On Capital
May 05Why Spin Master Corp. (TSE:TOY) Could Be Worth Watching
Mar 15A Look At The Fair Value Of Spin Master Corp. (TSE:TOY)
Mar 02Here's Why We Think Spin Master (TSE:TOY) Is Well Worth Watching
Feb 17The Returns On Capital At Spin Master (TSE:TOY) Don't Inspire Confidence
Jan 24Is It Too Late To Consider Buying Spin Master Corp. (TSE:TOY)?
Dec 07Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,472 | 278 | N/A | 379 | 4 |
12/31/2025 | 2,367 | 247 | 302 | 349 | 7 |
12/31/2024 | 2,263 | 126 | 167 | 228 | 8 |
9/30/2024 | 2,117 | 31 | 84 | 193 | N/A |
6/30/2024 | 1,941 | 46 | 158 | 262 | N/A |
3/31/2024 | 1,950 | 99 | 153 | 256 | N/A |
12/31/2023 | 1,905 | 151 | 120 | 227 | N/A |
9/30/2023 | 1,868 | 168 | 45 | 152 | N/A |
6/30/2023 | 1,782 | 154 | 102 | 215 | N/A |
3/31/2023 | 1,868 | 214 | 195 | 308 | N/A |
12/31/2022 | 2,020 | 261 | 150 | 249 | N/A |
9/30/2022 | 2,175 | 302 | 391 | 486 | N/A |
6/30/2022 | 2,266 | 296 | 282 | 365 | N/A |
3/31/2022 | 2,150 | 241 | 267 | 347 | N/A |
12/31/2021 | 2,042 | 199 | 340 | 419 | N/A |
9/30/2021 | 1,913 | 172 | 252 | 327 | N/A |
6/30/2021 | 1,770 | 124 | 282 | 359 | N/A |
3/31/2021 | 1,660 | 75 | 251 | 329 | N/A |
12/31/2020 | 1,571 | 46 | 230 | 311 | N/A |
9/30/2020 | 1,554 | 28 | 87 | 183 | N/A |
6/30/2020 | 1,530 | 33 | 77 | 173 | N/A |
3/31/2020 | 1,570 | 59 | 4 | 96 | N/A |
12/31/2019 | 1,582 | 64 | 4 | 98 | N/A |
9/30/2019 | 1,522 | 93 | 77 | 159 | N/A |
6/30/2019 | 1,594 | 109 | 86 | 159 | N/A |
3/31/2019 | 1,585 | 125 | 98 | 176 | N/A |
12/31/2018 | 1,632 | 155 | 110 | 193 | N/A |
9/30/2018 | 1,658 | 164 | 166 | 231 | N/A |
6/30/2018 | 1,644 | 164 | N/A | 238 | N/A |
3/31/2018 | 1,609 | 160 | N/A | 254 | N/A |
12/31/2017 | 1,551 | 161 | N/A | 267 | N/A |
9/30/2017 | 1,449 | 144 | N/A | 220 | N/A |
6/30/2017 | 1,318 | 118 | N/A | 135 | N/A |
3/31/2017 | 1,220 | 100 | N/A | 94 | N/A |
12/31/2016 | 1,154 | 100 | N/A | 73 | N/A |
9/30/2016 | 1,074 | 84 | N/A | 76 | N/A |
6/30/2016 | 986 | 49 | N/A | 102 | N/A |
3/31/2016 | 935 | 52 | N/A | 123 | N/A |
12/31/2015 | 879 | 43 | N/A | 56 | N/A |
9/30/2015 | 859 | 61 | N/A | 87 | N/A |
6/30/2015 | 766 | 58 | N/A | 86 | N/A |
3/31/2015 | 744 | 54 | N/A | 67 | N/A |
12/31/2014 | 716 | 52 | N/A | 124 | N/A |
12/31/2013 | 508 | 16 | N/A | 52 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TOY's forecast earnings growth (30.1% per year) is above the savings rate (2.3%).
Earnings vs Market: TOY's earnings (30.1% per year) are forecast to grow faster than the Canadian market (16.3% per year).
High Growth Earnings: TOY's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: TOY's revenue (6% per year) is forecast to grow slower than the Canadian market (7% per year).
High Growth Revenue: TOY's revenue (6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TOY's Return on Equity is forecast to be low in 3 years time (16.9%).