Spin Master Future Growth

Future criteria checks 2/6

Spin Master is forecast to grow earnings and revenue by 14.2% and 3.8% per annum respectively. EPS is expected to grow by 16.7% per annum. Return on equity is forecast to be 15.5% in 3 years.

Key information

14.2%

Earnings growth rate

16.74%

EPS growth rate

Leisure earnings growth22.6%
Revenue growth rate3.8%
Future return on equity15.50%
Analyst coverage

Good

Last updated16 Jul 2025

Recent future growth updates

Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts

Feb 27
Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts

Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report

Nov 02
Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report

Recent updates

Why We Think Spin Master Corp.'s (TSE:TOY) CEO Compensation Is Not Excessive At All

Apr 25
Why We Think Spin Master Corp.'s (TSE:TOY) CEO Compensation Is Not Excessive At All

Is Spin Master (TSE:TOY) A Risky Investment?

Mar 31
Is Spin Master (TSE:TOY) A Risky Investment?

We Think You Can Look Beyond Spin Master's (TSE:TOY) Lackluster Earnings

Mar 05
We Think You Can Look Beyond Spin Master's (TSE:TOY) Lackluster Earnings

Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts

Feb 27
Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts
author-image

Melissa & Doug Integration Will Increase Efficiency And Reduce Costs

Integration of Melissa & Doug and expansion in international markets expected to drive significant revenue and margin improvements.

Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?

Jan 09
Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?

Not Many Are Piling Into Spin Master Corp. (TSE:TOY) Just Yet

Dec 10
Not Many Are Piling Into Spin Master Corp. (TSE:TOY) Just Yet

Some Investors May Be Worried About Spin Master's (TSE:TOY) Returns On Capital

Nov 25
Some Investors May Be Worried About Spin Master's (TSE:TOY) Returns On Capital

Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report

Nov 02
Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report

When Should You Buy Spin Master Corp. (TSE:TOY)?

Oct 04
When Should You Buy Spin Master Corp. (TSE:TOY)?

Spin Master (TSE:TOY) Might Be Having Difficulty Using Its Capital Effectively

Aug 17
Spin Master (TSE:TOY) Might Be Having Difficulty Using Its Capital Effectively

Here's Why Spin Master (TSE:TOY) Can Manage Its Debt Responsibly

Jul 17
Here's Why Spin Master (TSE:TOY) Can Manage Its Debt Responsibly

Spin Master Corp.'s (TSE:TOY) P/E Is On The Mark

Jul 03
Spin Master Corp.'s (TSE:TOY) P/E Is On The Mark

When Should You Buy Spin Master Corp. (TSE:TOY)?

Jun 06
When Should You Buy Spin Master Corp. (TSE:TOY)?

Spin Master's (TSE:TOY) Upcoming Dividend Will Be Larger Than Last Year's

May 12
Spin Master's (TSE:TOY) Upcoming Dividend Will Be Larger Than Last Year's

Is It Time To Consider Buying Spin Master Corp. (TSE:TOY)?

Feb 07
Is It Time To Consider Buying Spin Master Corp. (TSE:TOY)?

The Price Is Right For Spin Master Corp. (TSE:TOY)

Jan 25
The Price Is Right For Spin Master Corp. (TSE:TOY)

Spin Master (TSE:TOY) Is Reinvesting At Lower Rates Of Return

Jan 04
Spin Master (TSE:TOY) Is Reinvesting At Lower Rates Of Return

Spin Master Corp. (TSE:TOY) Shares Could Be 37% Below Their Intrinsic Value Estimate

Dec 16
Spin Master Corp. (TSE:TOY) Shares Could Be 37% Below Their Intrinsic Value Estimate

Is There Now An Opportunity In Spin Master Corp. (TSE:TOY)?

Sep 26
Is There Now An Opportunity In Spin Master Corp. (TSE:TOY)?

An Intrinsic Calculation For Spin Master Corp. (TSE:TOY) Suggests It's 33% Undervalued

Sep 11
An Intrinsic Calculation For Spin Master Corp. (TSE:TOY) Suggests It's 33% Undervalued

Returns On Capital At Spin Master (TSE:TOY) Paint A Concerning Picture

Aug 11
Returns On Capital At Spin Master (TSE:TOY) Paint A Concerning Picture

Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?

Jun 17
Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?

Spin Master Corp.'s (TSE:TOY) Intrinsic Value Is Potentially 31% Above Its Share Price

May 31
Spin Master Corp.'s (TSE:TOY) Intrinsic Value Is Potentially 31% Above Its Share Price

Here's What's Concerning About Spin Master's (TSE:TOY) Returns On Capital

May 05
Here's What's Concerning About Spin Master's (TSE:TOY) Returns On Capital

Earnings and Revenue Growth Forecasts

TSX:TOY - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272,4852291353492
12/31/20262,3992271583369
12/31/20252,2941771323059
3/31/20252,306112200329N/A
12/31/20242,26382210328N/A
9/30/20242,1173184193N/A
6/30/20241,94146158262N/A
3/31/20241,95099153256N/A
12/31/20231,905151120227N/A
9/30/20231,86816845152N/A
6/30/20231,782154102215N/A
3/31/20231,868214195308N/A
12/31/20222,020261150249N/A
9/30/20222,175302391486N/A
6/30/20222,266296282365N/A
3/31/20222,150241267347N/A
12/31/20212,042199340419N/A
9/30/20211,913172252327N/A
6/30/20211,770124282359N/A
3/31/20211,66075251329N/A
12/31/20201,57146230311N/A
9/30/20201,5542887183N/A
6/30/20201,5303377173N/A
3/31/20201,57059496N/A
12/31/20191,58264498N/A
9/30/20191,5229377159N/A
6/30/20191,59410986159N/A
3/31/20191,58512598176N/A
12/31/20181,632155N/A193N/A
9/30/20181,658164N/A231N/A
6/30/20181,644164N/A238N/A
3/31/20181,609160N/A254N/A
12/31/20171,551161N/A267N/A
9/30/20171,449144N/A220N/A
6/30/20171,318118N/A135N/A
3/31/20171,220100N/A94N/A
12/31/20161,154100N/A73N/A
9/30/20161,07484N/A76N/A
6/30/201698649N/A102N/A
3/31/201693552N/A123N/A
12/31/201587943N/A56N/A
9/30/201585961N/A87N/A
6/30/201576658N/A86N/A
3/31/201574454N/A67N/A
12/31/201471652N/A124N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TOY's forecast earnings growth (14.2% per year) is above the savings rate (2.5%).

Earnings vs Market: TOY's earnings (14.2% per year) are forecast to grow faster than the Canadian market (12% per year).

High Growth Earnings: TOY's earnings are forecast to grow, but not significantly.

Revenue vs Market: TOY's revenue (3.8% per year) is forecast to grow slower than the Canadian market (3.9% per year).

High Growth Revenue: TOY's revenue (3.8% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: TOY's Return on Equity is forecast to be low in 3 years time (15.5%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/21 16:35
End of Day Share Price 2025/07/18 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Spin Master Corp. is covered by 14 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gerrick JohnsonBMO Capital Markets Equity Research
Luke HannanCanaccord Genuity
Ty CollinCIBC Capital Markets