Spin Master Future Growth
Future criteria checks 2/6
Spin Master is forecast to grow earnings and revenue by 14.2% and 3.8% per annum respectively. EPS is expected to grow by 16.7% per annum. Return on equity is forecast to be 15.5% in 3 years.
Key information
14.2%
Earnings growth rate
16.74%
EPS growth rate
Leisure earnings growth | 22.6% |
Revenue growth rate | 3.8% |
Future return on equity | 15.50% |
Analyst coverage | Good |
Last updated | 16 Jul 2025 |
Recent future growth updates
Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts
Feb 27Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report
Nov 02Recent updates
Why We Think Spin Master Corp.'s (TSE:TOY) CEO Compensation Is Not Excessive At All
Apr 25Is Spin Master (TSE:TOY) A Risky Investment?
Mar 31We Think You Can Look Beyond Spin Master's (TSE:TOY) Lackluster Earnings
Mar 05Earnings Miss: Spin Master Corp. Missed EPS By 49% And Analysts Are Revising Their Forecasts
Feb 27Melissa & Doug Integration Will Increase Efficiency And Reduce Costs
Integration of Melissa & Doug and expansion in international markets expected to drive significant revenue and margin improvements.Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?
Jan 09Not Many Are Piling Into Spin Master Corp. (TSE:TOY) Just Yet
Dec 10Some Investors May Be Worried About Spin Master's (TSE:TOY) Returns On Capital
Nov 25Analyst Estimates: Here's What Brokers Think Of Spin Master Corp. (TSE:TOY) After Its Third-Quarter Report
Nov 02When Should You Buy Spin Master Corp. (TSE:TOY)?
Oct 04Spin Master (TSE:TOY) Might Be Having Difficulty Using Its Capital Effectively
Aug 17Here's Why Spin Master (TSE:TOY) Can Manage Its Debt Responsibly
Jul 17Spin Master Corp.'s (TSE:TOY) P/E Is On The Mark
Jul 03When Should You Buy Spin Master Corp. (TSE:TOY)?
Jun 06Spin Master's (TSE:TOY) Upcoming Dividend Will Be Larger Than Last Year's
May 12Is It Time To Consider Buying Spin Master Corp. (TSE:TOY)?
Feb 07The Price Is Right For Spin Master Corp. (TSE:TOY)
Jan 25Spin Master (TSE:TOY) Is Reinvesting At Lower Rates Of Return
Jan 04Spin Master Corp. (TSE:TOY) Shares Could Be 37% Below Their Intrinsic Value Estimate
Dec 16Is There Now An Opportunity In Spin Master Corp. (TSE:TOY)?
Sep 26An Intrinsic Calculation For Spin Master Corp. (TSE:TOY) Suggests It's 33% Undervalued
Sep 11Returns On Capital At Spin Master (TSE:TOY) Paint A Concerning Picture
Aug 11Is Spin Master Corp. (TSE:TOY) Potentially Undervalued?
Jun 17Spin Master Corp.'s (TSE:TOY) Intrinsic Value Is Potentially 31% Above Its Share Price
May 31Here's What's Concerning About Spin Master's (TSE:TOY) Returns On Capital
May 05Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2027 | 2,485 | 229 | 135 | 349 | 2 |
12/31/2026 | 2,399 | 227 | 158 | 336 | 9 |
12/31/2025 | 2,294 | 177 | 132 | 305 | 9 |
3/31/2025 | 2,306 | 112 | 200 | 329 | N/A |
12/31/2024 | 2,263 | 82 | 210 | 328 | N/A |
9/30/2024 | 2,117 | 31 | 84 | 193 | N/A |
6/30/2024 | 1,941 | 46 | 158 | 262 | N/A |
3/31/2024 | 1,950 | 99 | 153 | 256 | N/A |
12/31/2023 | 1,905 | 151 | 120 | 227 | N/A |
9/30/2023 | 1,868 | 168 | 45 | 152 | N/A |
6/30/2023 | 1,782 | 154 | 102 | 215 | N/A |
3/31/2023 | 1,868 | 214 | 195 | 308 | N/A |
12/31/2022 | 2,020 | 261 | 150 | 249 | N/A |
9/30/2022 | 2,175 | 302 | 391 | 486 | N/A |
6/30/2022 | 2,266 | 296 | 282 | 365 | N/A |
3/31/2022 | 2,150 | 241 | 267 | 347 | N/A |
12/31/2021 | 2,042 | 199 | 340 | 419 | N/A |
9/30/2021 | 1,913 | 172 | 252 | 327 | N/A |
6/30/2021 | 1,770 | 124 | 282 | 359 | N/A |
3/31/2021 | 1,660 | 75 | 251 | 329 | N/A |
12/31/2020 | 1,571 | 46 | 230 | 311 | N/A |
9/30/2020 | 1,554 | 28 | 87 | 183 | N/A |
6/30/2020 | 1,530 | 33 | 77 | 173 | N/A |
3/31/2020 | 1,570 | 59 | 4 | 96 | N/A |
12/31/2019 | 1,582 | 64 | 4 | 98 | N/A |
9/30/2019 | 1,522 | 93 | 77 | 159 | N/A |
6/30/2019 | 1,594 | 109 | 86 | 159 | N/A |
3/31/2019 | 1,585 | 125 | 98 | 176 | N/A |
12/31/2018 | 1,632 | 155 | N/A | 193 | N/A |
9/30/2018 | 1,658 | 164 | N/A | 231 | N/A |
6/30/2018 | 1,644 | 164 | N/A | 238 | N/A |
3/31/2018 | 1,609 | 160 | N/A | 254 | N/A |
12/31/2017 | 1,551 | 161 | N/A | 267 | N/A |
9/30/2017 | 1,449 | 144 | N/A | 220 | N/A |
6/30/2017 | 1,318 | 118 | N/A | 135 | N/A |
3/31/2017 | 1,220 | 100 | N/A | 94 | N/A |
12/31/2016 | 1,154 | 100 | N/A | 73 | N/A |
9/30/2016 | 1,074 | 84 | N/A | 76 | N/A |
6/30/2016 | 986 | 49 | N/A | 102 | N/A |
3/31/2016 | 935 | 52 | N/A | 123 | N/A |
12/31/2015 | 879 | 43 | N/A | 56 | N/A |
9/30/2015 | 859 | 61 | N/A | 87 | N/A |
6/30/2015 | 766 | 58 | N/A | 86 | N/A |
3/31/2015 | 744 | 54 | N/A | 67 | N/A |
12/31/2014 | 716 | 52 | N/A | 124 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TOY's forecast earnings growth (14.2% per year) is above the savings rate (2.5%).
Earnings vs Market: TOY's earnings (14.2% per year) are forecast to grow faster than the Canadian market (12% per year).
High Growth Earnings: TOY's earnings are forecast to grow, but not significantly.
Revenue vs Market: TOY's revenue (3.8% per year) is forecast to grow slower than the Canadian market (3.9% per year).
High Growth Revenue: TOY's revenue (3.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TOY's Return on Equity is forecast to be low in 3 years time (15.5%).
Discover growth companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2025/07/21 16:35 |
End of Day Share Price | 2025/07/18 00:00 |
Earnings | 2025/03/31 |
Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Spin Master Corp. is covered by 14 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Gerrick Johnson | BMO Capital Markets Equity Research |
Luke Hannan | Canaccord Genuity |
Ty Collin | CIBC Capital Markets |