Xtract One Technologies Inc.

TSX:XTRA Stock Report

Market Cap: CA$150.7m

Xtract One Technologies Valuation

Is XTRA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XTRA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XTRA's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XTRA's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XTRA?

Key metric: As XTRA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for XTRA. This is calculated by dividing XTRA's market cap by their current revenue.
What is XTRA's PS Ratio?
PS Ratio9.1x
SalesCA$16.36m
Market CapCA$150.70m

Price to Sales Ratio vs Peers

How does XTRA's PS Ratio compare to its peers?

The above table shows the PS ratio for XTRA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
MAL Magellan Aerospace
0.7x9.0%CA$616.0m
HRX Héroux-Devtek
1.5x3.8%CA$1.1b
FLY FLYHT Aerospace Solutions
0.7xn/aCA$13.1m
DPRO Draganfly
2x66.4%CA$14.1m
XTRA Xtract One Technologies
9.1x43.1%CA$150.7m

Price-To-Sales vs Peers: XTRA is expensive based on its Price-To-Sales Ratio (9.1x) compared to the peer average (1.2x).


Price to Sales Ratio vs Industry

How does XTRA's PS Ratio compare vs other companies in the North American Aerospace & Defense Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
XTRA 9.1xIndustry Avg. 2.2xNo. of Companies12PS0246810+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: XTRA is expensive based on its Price-To-Sales Ratio (9.1x) compared to the North American Aerospace & Defense industry average (2.3x).


Price to Sales Ratio vs Fair Ratio

What is XTRA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XTRA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio9.1x
Fair PS Ratio7.6x

Price-To-Sales vs Fair Ratio: XTRA is expensive based on its Price-To-Sales Ratio (9.1x) compared to the estimated Fair Price-To-Sales Ratio (7.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XTRA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$0.68
CA$1.40
+105.9%
7.1%CA$1.50CA$1.30n/a2
Nov ’25CA$0.70
CA$1.40
+100.0%
7.1%CA$1.50CA$1.30n/a2
Oct ’25CA$0.65
CA$1.40
+115.4%
7.1%CA$1.50CA$1.30n/a2
Sep ’25CA$0.62
CA$1.40
+125.8%
7.1%CA$1.50CA$1.30n/a2
Aug ’25CA$0.73
CA$1.40
+91.8%
7.1%CA$1.50CA$1.30n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies