AES Brasil Energia S.A.

BOVESPA:AESB3 Stock Report

Market Cap: R$4.9b

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

AES Brasil Energia Valuation

Is AESB3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AESB3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AESB3 (R$8.11) is trading above our estimate of fair value (R$0.85)

Significantly Below Fair Value: AESB3 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AESB3?

Key metric: As AESB3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for AESB3. This is calculated by dividing AESB3's market cap by their current revenue.
What is AESB3's PS Ratio?
PS Ratio1.3x
SalesR$3.78b
Market CapR$4.90b

Price to Sales Ratio vs Peers

How does AESB3's PS Ratio compare to its peers?

The above table shows the PS ratio for AESB3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2x
SRNA3 Serena Energia
1.1x-10.7%R$4.1b
AURE3 Auren Energia
1.5x-14.8%R$10.1b
EMAE4 Empresa Metropolitana de Águas e Energia
2.4xn/aR$1.9b
EGIE3 Engie Brasil Energia
2.9x1.1%R$31.0b
AESB3 AES Brasil Energia
1.3x3.2%R$4.9b

Price-To-Sales vs Peers: AESB3 is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (2.1x).


Price to Sales Ratio vs Industry

How does AESB3's PS Ratio compare vs other companies in the South American Renewable Energy Industry?

1 CompanyPrice / SalesEstimated GrowthMarket Cap
AESB3 1.3xIndustry Avg. 2.4xNo. of Companies6PS02.44.87.29.612+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: AESB3 is good value based on its Price-To-Sales Ratio (1.3x) compared to the Global Renewable Energy industry average (2.4x).


Price to Sales Ratio vs Fair Ratio

What is AESB3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AESB3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.3x
Fair PS Ratio1x

Price-To-Sales vs Fair Ratio: AESB3 is expensive based on its Price-To-Sales Ratio (1.3x) compared to the estimated Fair Price-To-Sales Ratio (1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AESB3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
R$11.34
0%
15.3%R$14.00R$9.00n/a9
Nov ’25R$8.11
R$11.34
+39.8%
15.3%R$14.00R$9.00n/a9
Oct ’25R$11.68
R$11.60
-0.6%
13.4%R$14.00R$9.00n/a9
Sep ’25R$11.45
R$11.49
+0.3%
12.7%R$14.00R$9.00n/a11
Aug ’25R$11.31
R$11.04
-2.4%
8.0%R$12.00R$9.00n/a11
Jul ’25R$11.36
R$11.04
-2.8%
8.0%R$12.00R$9.00n/a11
Jun ’25R$11.20
R$10.94
-2.3%
8.0%R$12.00R$9.00n/a11
May ’25R$9.47
R$11.87
+25.4%
21.2%R$19.00R$9.00n/a11
Apr ’25R$9.55
R$11.03
+15.5%
11.4%R$13.50R$9.00n/a11
Mar ’25R$10.66
R$11.12
+4.4%
10.9%R$13.50R$9.00n/a12
Feb ’25R$11.19
R$11.00
-1.7%
12.4%R$13.50R$9.00n/a11
Jan ’25R$12.32
R$10.96
-11.0%
11.8%R$13.00R$9.00n/a11
Dec ’24R$10.98
R$10.96
-0.2%
11.8%R$13.00R$9.00n/a11
Nov ’24R$10.14
R$11.37
+12.2%
11.3%R$13.00R$9.05R$8.1110
Oct ’24R$10.91
R$11.12
+1.9%
12.5%R$13.00R$9.00R$11.6811
Sep ’24R$11.29
R$11.25
-0.3%
13.9%R$14.00R$9.00R$11.4511
Aug ’24R$11.96
R$11.29
-5.6%
13.8%R$14.00R$9.00R$11.3111
Jul ’24R$12.25
R$11.00
-10.2%
12.5%R$14.00R$9.00R$11.3612
Jun ’24R$12.13
R$11.43
-5.7%
17.4%R$16.60R$9.00R$11.2013
May ’24R$10.68
R$11.78
+10.3%
17.8%R$16.60R$9.00R$9.4715
Apr ’24R$9.94
R$12.04
+21.2%
16.0%R$16.60R$9.05R$9.5515
Mar ’24R$9.99
R$12.12
+21.3%
16.0%R$16.60R$9.05R$10.6615
Feb ’24R$10.26
R$12.18
+18.7%
15.3%R$16.60R$9.05R$11.1915
Jan ’24R$9.66
R$13.06
+35.2%
11.7%R$16.60R$11.00R$12.3215
Dec ’23R$10.43
R$13.23
+26.8%
10.7%R$16.60R$11.00R$10.9815
Nov ’23R$9.92
R$13.43
+35.4%
11.2%R$16.60R$11.00R$10.1415

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies