Santos Brasil Participações Valuation
Is STBP3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of STBP3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: STBP3 (R$12.95) is trading below our estimate of fair value (R$13.74)
Significantly Below Fair Value: STBP3 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for STBP3?
Key metric: As STBP3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is STBP3's PE Ratio? | |
|---|---|
| PE Ratio | 14.7x |
| Earnings | R$760.68m |
| Market Cap | R$11.15b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.6x |
| Enterprise Value/EBITDA | 10.4x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does STBP3's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.8x | ||
PORT3 Wilson Sons | 15.2x | -3.0% | R$7.2b |
CCRO3 CCR | 13.6x | 18.4% | R$21.6b |
MRSA3B MRS Logística | 6.6x | n/a | R$9.7b |
ECOR3 EcoRodovias Infraestrutura e Logística | 4x | -7.9% | R$3.5b |
STBP3 Santos Brasil Participações | 14.7x | 12.2% | R$11.2b |
Price-To-Earnings vs Peers: STBP3 is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (9.8x).
Price to Earnings Ratio vs Industry
How does STBP3's PE Ratio compare vs other companies in the Global Infrastructure Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: STBP3 is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the Global Infrastructure industry average (14.2x).
Price to Earnings Ratio vs Fair Ratio
What is STBP3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.7x |
| Fair PE Ratio | 12.5x |
Price-To-Earnings vs Fair Ratio: STBP3 is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the estimated Fair Price-To-Earnings Ratio (12.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$12.95 | R$16.21 +25.2% | 10.4% | R$18.00 | R$13.40 | n/a | 9 |
| Dec ’25 | R$12.82 | R$16.21 +26.5% | 10.4% | R$18.00 | R$13.40 | n/a | 9 |
| Nov ’25 | R$12.68 | R$16.32 +28.7% | 9.6% | R$18.00 | R$13.40 | n/a | 9 |
| Oct ’25 | R$14.72 | R$16.19 +10.0% | 9.5% | R$18.00 | R$13.40 | n/a | 10 |
| Sep ’25 | R$13.00 | R$16.19 +24.5% | 9.5% | R$18.00 | R$13.40 | n/a | 10 |
| Aug ’25 | R$13.60 | R$16.19 +19.0% | 9.5% | R$18.00 | R$13.40 | n/a | 10 |
| Jul ’25 | R$13.05 | R$15.94 +22.1% | 8.7% | R$18.00 | R$13.40 | n/a | 10 |
| Jun ’25 | R$11.51 | R$16.00 +39.0% | 6.4% | R$17.00 | R$14.00 | n/a | 8 |
| May ’25 | R$13.58 | R$15.65 +15.2% | 9.2% | R$17.00 | R$12.70 | n/a | 8 |
| Apr ’25 | R$13.07 | R$14.03 +7.3% | 12.5% | R$17.00 | R$12.00 | n/a | 8 |
| Mar ’25 | R$10.61 | R$12.78 +20.4% | 4.7% | R$14.00 | R$12.00 | n/a | 8 |
| Feb ’25 | R$10.43 | R$12.01 +15.2% | 8.9% | R$13.00 | R$9.90 | n/a | 8 |
| Jan ’25 | R$9.37 | R$11.98 +27.8% | 8.7% | R$13.00 | R$9.90 | n/a | 8 |
| Dec ’24 | R$8.59 | R$11.97 +39.4% | 9.3% | R$13.00 | R$9.90 | R$12.82 | 7 |
| Nov ’24 | R$7.57 | R$11.99 +58.3% | 10.1% | R$13.00 | R$9.50 | R$12.68 | 7 |
| Oct ’24 | R$8.57 | R$12.21 +42.5% | 6.5% | R$13.00 | R$11.00 | R$14.72 | 7 |
| Sep ’24 | R$8.75 | R$12.05 +37.7% | 7.2% | R$13.00 | R$11.00 | R$13.00 | 6 |
| Aug ’24 | R$9.59 | R$12.13 +26.5% | 6.6% | R$13.00 | R$11.00 | R$13.60 | 6 |
| Jul ’24 | R$10.16 | R$10.76 +5.9% | 29.7% | R$13.00 | R$3.20 | R$13.05 | 7 |
| Jun ’24 | R$10.27 | R$10.56 +2.8% | 29.5% | R$13.00 | R$3.20 | R$11.51 | 7 |
| May ’24 | R$8.46 | R$10.50 +24.1% | 25.2% | R$13.00 | R$3.20 | R$13.58 | 10 |
| Apr ’24 | R$8.12 | R$10.17 +25.2% | 25.1% | R$13.00 | R$3.20 | R$13.07 | 10 |
| Mar ’24 | R$7.91 | R$10.24 +29.5% | 25.9% | R$13.00 | R$3.20 | R$10.61 | 10 |
| Feb ’24 | R$8.72 | R$10.44 +19.7% | 27.9% | R$15.00 | R$3.20 | R$10.43 | 10 |
| Jan ’24 | R$7.81 | R$10.44 +33.7% | 27.9% | R$15.00 | R$3.20 | R$9.37 | 10 |
| Dec ’23 | R$7.50 | R$10.53 +40.4% | 27.7% | R$15.00 | R$3.20 | R$8.59 | 10 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.