Movida Participações Valuation
Is MOVI3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MOVI3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MOVI3 (R$6.12) is trading below our estimate of fair value (R$29.07)
Significantly Below Fair Value: MOVI3 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MOVI3?
Key metric: As MOVI3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is MOVI3's PS Ratio? | |
|---|---|
| PS Ratio | 0.2x |
| Sales | R$12.73b |
| Market Cap | R$2.19b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.4x |
| Enterprise Value/EBITDA | 4.3x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does MOVI3's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.7x | ||
RENT3 Localiza Rent a Car | 1.3x | 14.7% | R$47.4b |
JSLG3 JSL | 0.2x | 14.1% | R$2.0b |
TGMA3 Tegma Gestão Logística | 1.1x | 1.8% | R$2.1b |
SIMH3 SIMPAR | 0.1x | 11.2% | R$4.4b |
MOVI3 Movida Participações | 0.2x | 12.5% | R$2.2b |
Price-To-Sales vs Peers: MOVI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.7x).
Price to Sales Ratio vs Industry
How does MOVI3's PS Ratio compare vs other companies in the Global Transportation Industry?
Price-To-Sales vs Industry: MOVI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the Global Transportation industry average (1x).
Price to Sales Ratio vs Fair Ratio
What is MOVI3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.2x |
| Fair PS Ratio | 0.5x |
Price-To-Sales vs Fair Ratio: MOVI3 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$6.12 | R$11.33 +85.2% | 28.8% | R$17.60 | R$6.50 | n/a | 12 |
| Nov ’25 | R$5.67 | R$11.70 +106.3% | 27.5% | R$17.60 | R$6.50 | n/a | 12 |
| Oct ’25 | R$6.06 | R$11.78 +94.4% | 26.2% | R$17.60 | R$7.50 | n/a | 12 |
| Sep ’25 | R$7.14 | R$11.63 +62.8% | 27.8% | R$17.60 | R$7.00 | n/a | 12 |
| Aug ’25 | R$6.31 | R$11.25 +78.3% | 30.1% | R$17.60 | R$7.00 | n/a | 12 |
| Jul ’25 | R$5.99 | R$11.31 +88.8% | 26.2% | R$16.00 | R$7.00 | n/a | 11 |
| Jun ’25 | R$6.48 | R$13.05 +101.3% | 31.9% | R$23.60 | R$8.00 | n/a | 11 |
| May ’25 | R$7.06 | R$16.05 +127.3% | 47.9% | R$36.00 | R$9.40 | n/a | 10 |
| Apr ’25 | R$8.51 | R$14.90 +75.1% | 27.4% | R$23.60 | R$9.40 | n/a | 10 |
| Mar ’25 | R$8.48 | R$14.83 +74.9% | 29.0% | R$23.60 | R$9.40 | n/a | 9 |
| Feb ’25 | R$9.20 | R$15.32 +66.5% | 28.0% | R$23.60 | R$7.00 | n/a | 9 |
| Jan ’25 | R$11.89 | R$16.02 +34.8% | 29.0% | R$23.60 | R$7.00 | n/a | 9 |
| Dec ’24 | R$11.22 | R$16.02 +42.8% | 29.0% | R$23.60 | R$7.00 | n/a | 9 |
| Nov ’24 | R$8.89 | R$16.18 +82.0% | 30.4% | R$23.60 | R$7.00 | R$5.67 | 9 |
| Oct ’24 | R$11.88 | R$18.91 +59.2% | 40.3% | R$33.00 | R$7.00 | R$6.06 | 10 |
| Sep ’24 | R$12.97 | R$16.20 +24.9% | 50.8% | R$33.00 | R$7.00 | R$7.14 | 11 |
| Aug ’24 | R$11.98 | R$15.92 +32.9% | 54.4% | R$33.00 | R$6.50 | R$6.31 | 10 |
| Jul ’24 | R$10.53 | R$15.97 +51.7% | 51.8% | R$33.00 | R$6.50 | R$5.99 | 11 |
| Jun ’24 | R$11.18 | R$15.97 +42.9% | 51.8% | R$33.00 | R$6.50 | R$6.48 | 11 |
| May ’24 | R$8.61 | R$15.50 +80.0% | 56.2% | R$33.00 | R$6.50 | R$7.06 | 13 |
| Apr ’24 | R$8.09 | R$15.50 +91.6% | 56.3% | R$33.00 | R$6.50 | R$8.51 | 14 |
| Mar ’24 | R$6.15 | R$15.35 +149.6% | 50.6% | R$29.50 | R$6.50 | R$8.48 | 14 |
| Feb ’24 | R$7.26 | R$17.31 +138.4% | 38.1% | R$29.50 | R$6.50 | R$9.20 | 14 |
| Jan ’24 | R$7.64 | R$19.31 +152.8% | 27.7% | R$29.50 | R$11.30 | R$11.89 | 14 |
| Dec ’23 | R$8.63 | R$21.10 +144.5% | 22.4% | R$29.50 | R$11.30 | R$11.22 | 14 |
| Nov ’23 | R$13.89 | R$22.14 +59.4% | 19.2% | R$29.50 | R$16.00 | R$8.89 | 14 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.