CDW Valuation

Is C1DW34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C1DW34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: C1DW34 (R$51.95) is trading above our estimate of fair value (R$47.92)

Significantly Below Fair Value: C1DW34 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for C1DW34?

Key metric: As C1DW34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for C1DW34. This is calculated by dividing C1DW34's market cap by their current earnings.
What is C1DW34's PE Ratio?
PE Ratio21.1x
EarningsUS$1.11b
Market CapUS$23.45b

Price to Earnings Ratio vs Peers

How does C1DW34's PE Ratio compare to its peers?

The above table shows the PE ratio for C1DW34 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.8x
ALLD3 Allied Tecnologia
5.3x-1.0%R$821.0m
000938 Unisplendour
33.8x20.5%CN¥72.5b
SNX TD SYNNEX
15x16.3%US$10.1b
ARW Arrow Electronics
13x12.7%US$6.3b
21.1x8.8%R$23.4b

Price-To-Earnings vs Peers: C1DW34 is expensive based on its Price-To-Earnings Ratio (21.1x) compared to the peer average (16.8x).


Price to Earnings Ratio vs Industry

How does C1DW34's PE Ratio compare vs other companies in the Global Electronic Industry?

53 CompaniesPrice / EarningsEstimated GrowthMarket Cap
C1DW34 21.1xIndustry Avg. 23.7xNo. of Companies167PE020406080100+
53 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: C1DW34 is good value based on its Price-To-Earnings Ratio (21.1x) compared to the Global Electronic industry average (23.6x).


Price to Earnings Ratio vs Fair Ratio

What is C1DW34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C1DW34 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate C1DW34's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies