Raízen Valuation
Is RAIZ4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of RAIZ4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: RAIZ4 (R$2.5) is trading above our estimate of fair value (R$1.45)
Significantly Below Fair Value: RAIZ4 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for RAIZ4?
Key metric: As RAIZ4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is RAIZ4's PE Ratio? | |
|---|---|
| PE Ratio | 33.5x |
| Earnings | R$770.86m |
| Market Cap | R$24.99b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.3x |
| Enterprise Value/EBITDA | 4x |
| PEG Ratio | 0.7x |
Price to Earnings Ratio vs Peers
How does RAIZ4's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 7.8x | ||
VBBR3 Vibra Energia | 2.7x | -31.0% | R$24.8b |
LREN3 Lojas Renner | 12.6x | 15.5% | R$15.8b |
CEAB3 C&A Modas | 10x | 4.4% | R$3.5b |
SBFG3 Grupo SBF | 6.1x | 6.4% | R$3.2b |
RAIZ4 Raízen | 33.5x | 45.1% | R$25.0b |
Price-To-Earnings vs Peers: RAIZ4 is expensive based on its Price-To-Earnings Ratio (33.5x) compared to the peer average (7.8x).
Price to Earnings Ratio vs Industry
How does RAIZ4's PE Ratio compare vs other companies in the Global Specialty Retail Industry?
| 16 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 16 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: RAIZ4 is expensive based on its Price-To-Earnings Ratio (33.5x) compared to the Global Specialty Retail industry average (16.6x).
Price to Earnings Ratio vs Fair Ratio
What is RAIZ4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 33.5x |
| Fair PE Ratio | 21.7x |
Price-To-Earnings vs Fair Ratio: RAIZ4 is expensive based on its Price-To-Earnings Ratio (33.5x) compared to the estimated Fair Price-To-Earnings Ratio (21.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$2.50 | R$4.97 +98.7% | 11.3% | R$6.00 | R$4.40 | n/a | 12 |
| Nov ’25 | R$2.85 | R$5.14 +80.3% | 14.6% | R$7.00 | R$4.40 | n/a | 13 |
| Oct ’25 | R$3.11 | R$5.19 +67.0% | 14.1% | R$7.00 | R$4.40 | n/a | 13 |
| Sep ’25 | R$3.21 | R$5.31 +65.3% | 13.8% | R$7.00 | R$4.40 | n/a | 14 |
| Aug ’25 | R$2.97 | R$5.41 +82.1% | 15.9% | R$7.00 | R$4.00 | n/a | 14 |
| Jul ’25 | R$2.98 | R$5.63 +89.0% | 16.2% | R$7.00 | R$4.40 | n/a | 13 |
| Jun ’25 | R$2.85 | R$5.78 +102.6% | 14.9% | R$7.00 | R$4.40 | n/a | 12 |
| May ’25 | R$3.06 | R$5.86 +91.4% | 14.2% | R$7.00 | R$4.60 | n/a | 12 |
| Apr ’25 | R$3.36 | R$6.04 +79.8% | 14.8% | R$8.00 | R$5.00 | n/a | 12 |
| Mar ’25 | R$3.57 | R$6.04 +69.2% | 14.8% | R$8.00 | R$5.00 | n/a | 12 |
| Feb ’25 | R$3.82 | R$6.08 +59.2% | 12.9% | R$8.00 | R$5.00 | n/a | 12 |
| Jan ’25 | R$4.03 | R$6.03 +49.6% | 13.1% | R$8.00 | R$5.00 | n/a | 13 |
| Dec ’24 | R$3.66 | R$6.08 +66.0% | 12.4% | R$8.00 | R$5.00 | n/a | 13 |
| Nov ’24 | R$3.75 | R$5.98 +59.4% | 13.1% | R$8.00 | R$5.00 | R$2.85 | 13 |
| Oct ’24 | R$3.58 | R$5.98 +67.0% | 13.1% | R$8.00 | R$5.00 | R$3.11 | 13 |
| Sep ’24 | R$3.63 | R$5.98 +64.6% | 14.1% | R$8.00 | R$5.00 | R$3.21 | 12 |
| Aug ’24 | R$4.16 | R$6.02 +44.6% | 14.2% | R$8.00 | R$5.00 | R$2.97 | 12 |
| Jul ’24 | R$4.40 | R$5.92 +34.6% | 14.0% | R$8.00 | R$5.00 | R$2.98 | 13 |
| Jun ’24 | R$3.76 | R$5.78 +53.8% | 15.6% | R$8.00 | R$4.90 | R$2.85 | 13 |
| May ’24 | R$3.19 | R$5.94 +86.3% | 16.2% | R$8.00 | R$4.90 | R$3.06 | 14 |
| Apr ’24 | R$2.85 | R$6.26 +119.5% | 15.4% | R$8.00 | R$4.90 | R$3.36 | 14 |
| Mar ’24 | R$3.02 | R$6.51 +115.7% | 15.2% | R$8.00 | R$5.00 | R$3.57 | 15 |
| Feb ’24 | R$3.15 | R$6.93 +120.0% | 14.9% | R$9.00 | R$5.00 | R$3.82 | 14 |
| Jan ’24 | R$3.74 | R$7.18 +91.9% | 17.4% | R$10.00 | R$5.00 | R$4.03 | 14 |
| Dec ’23 | R$3.84 | R$7.21 +87.9% | 16.9% | R$10.00 | R$5.00 | R$3.66 | 14 |
| Nov ’23 | R$4.51 | R$7.35 +62.9% | 16.3% | R$10.00 | R$5.00 | R$3.75 | 13 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
eBay
US$29.4b
Operates marketplace platforms that connect buyers and sellers in the United States, the United Kingdom, China, Germany, and internationally.
EBAY34
US$177.12
7D
-1.8%
1Y
85.2%
PDD Holdings
US$158.3b
A multinational commerce group, owns and operates a portfolio of businesses.
P1DD34
US$67.65
7D
0.2%
1Y
17.3%
Gap
US$8.1b
Operates as an apparel retail company.
GPSI34
US$123.96
7D
0%
1Y
39.9%