Moura Dubeux Engenharia Valuation
Is MDNE3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
6/6Valuation Score 6/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MDNE3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MDNE3 (R$14.7) is trading below our estimate of fair value (R$29.3)
Significantly Below Fair Value: MDNE3 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MDNE3?
Key metric: As MDNE3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is MDNE3's PE Ratio? | |
|---|---|
| PE Ratio | 5.2x |
| Earnings | R$240.16m |
| Market Cap | R$1.27b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 5.1x |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does MDNE3's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 6.9x | ||
LAVV3 Lavvi Empreendimentos Imobiliários | 5.3x | 18.7% | R$1.7b |
MELK3 Melnick Desenvolvimento Imobiliário | 8.6x | 54.0% | R$752.6m |
MTRE3 Mitre Realty Empreendimentos e Participações | 9.2x | 88.2% | R$412.5m |
HBOR3 Helbor Empreendimentos | 4.4x | 76.9% | R$236.2m |
MDNE3 Moura Dubeux Engenharia | 5.2x | 11.3% | R$1.3b |
Price-To-Earnings vs Peers: MDNE3 is good value based on its Price-To-Earnings Ratio (5.2x) compared to the peer average (6.9x).
Price to Earnings Ratio vs Industry
How does MDNE3's PE Ratio compare vs other companies in the South American Real Estate Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: MDNE3 is good value based on its Price-To-Earnings Ratio (5.2x) compared to the South American Real Estate industry average (8.8x).
Price to Earnings Ratio vs Fair Ratio
What is MDNE3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 5.2x |
| Fair PE Ratio | 7.9x |
Price-To-Earnings vs Fair Ratio: MDNE3 is good value based on its Price-To-Earnings Ratio (5.2x) compared to the estimated Fair Price-To-Earnings Ratio (7.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$14.70 | R$19.90 +35.4% | 6.4% | R$21.50 | R$18.00 | n/a | 5 |
| Nov ’25 | R$15.33 | R$19.90 +29.8% | 6.4% | R$21.50 | R$18.00 | n/a | 5 |
| Oct ’25 | R$14.43 | R$19.50 +35.1% | 5.7% | R$21.00 | R$18.00 | n/a | 4 |
| Sep ’25 | R$14.25 | R$19.50 +36.8% | 5.7% | R$21.00 | R$18.00 | n/a | 4 |
| Aug ’25 | R$14.16 | R$18.50 +30.6% | 9.7% | R$21.00 | R$16.00 | n/a | 4 |
| Jul ’25 | R$11.49 | R$16.67 +45.1% | 5.7% | R$18.00 | R$16.00 | n/a | 3 |
| Jan ’25 | R$13.33 | R$16.17 +21.3% | 1.5% | R$16.50 | R$16.00 | n/a | 3 |
| Dec ’24 | R$12.21 | R$16.17 +32.4% | 1.5% | R$16.50 | R$16.00 | n/a | 3 |
| Nov ’24 | R$10.40 | R$14.83 +42.6% | 13.6% | R$16.50 | R$12.00 | R$15.33 | 3 |
| Oct ’24 | R$10.75 | R$13.88 +29.1% | 17.4% | R$16.50 | R$11.00 | R$14.43 | 4 |
| Sep ’24 | R$11.62 | R$13.88 +19.4% | 17.4% | R$16.50 | R$11.00 | R$14.25 | 4 |
| Aug ’24 | R$10.93 | R$10.25 -6.2% | 12.7% | R$12.00 | R$9.00 | R$14.16 | 4 |
| Jul ’24 | R$9.19 | R$10.25 +11.5% | 12.7% | R$12.00 | R$9.00 | R$11.49 | 4 |
| Jun ’24 | R$7.86 | R$10.25 +30.4% | 12.7% | R$12.00 | R$9.00 | R$11.00 | 4 |
| May ’24 | R$5.57 | R$10.25 +84.0% | 12.7% | R$12.00 | R$9.00 | R$11.59 | 4 |
| Apr ’24 | R$5.00 | R$10.25 +105.0% | 12.7% | R$12.00 | R$9.00 | R$13.04 | 4 |
| Mar ’24 | R$4.92 | R$10.25 +108.3% | 12.7% | R$12.00 | R$9.00 | R$12.79 | 4 |
| Feb ’24 | R$5.68 | R$10.25 +80.5% | 12.7% | R$12.00 | R$9.00 | R$11.51 | 4 |
| Jan ’24 | R$5.81 | R$10.88 +87.2% | 17.9% | R$14.00 | R$9.00 | R$13.33 | 4 |
| Dec ’23 | R$5.78 | R$10.88 +88.1% | 17.9% | R$14.00 | R$9.00 | R$12.21 | 4 |
| Nov ’23 | R$7.50 | R$10.88 +45.0% | 17.9% | R$14.00 | R$9.00 | R$10.40 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Redfin
US$988.1m
Operates as a residential real estate brokerage company in the United States and Canada.
R2DF34
US$7.92
7D
-5.0%
1Y
44.8%
eXp World Holdings
US$2.0b
Provides cloud-based real estate brokerage services for residential homeowners and homebuyers.
E2XP34
US$18.18
7D
0%
1Y
19.8%
Melnick Desenvolvimento Imobiliário
R$752.6m
Operates as a builder and developer of real estate projects.
MELK3
R$3.58
7D
-3.2%
1Y
-15.8%