HBR Realty Empreendimentos Imobiliários Valuation
Is HBRE3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of HBRE3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate HBRE3's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate HBRE3's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for HBRE3?
Other financial metrics that can be useful for relative valuation.
| What is HBRE3's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | R$527.36m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 17x |
| Enterprise Value/EBITDA | 48.3x |
| PEG Ratio | -0.03x |
Price to Earnings Ratio vs Peers
How does HBRE3's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.4x | ||
IGBR3 IGB Eletronica | 0.6x | n/a | R$220.1m |
SCAR3 São Carlos Empreendimentos e Participações | 5.2x | n/a | R$1.6b |
LOGG3 LOG Commercial Properties e Participações | 9.9x | 5.7% | R$2.2b |
LAND3 Terra Santa Propriedades Agrícolas | 42x | n/a | R$1.5b |
HBRE3 HBR Realty Empreendimentos Imobiliários | 4x | -138.3% | R$527.4m |
Price-To-Earnings vs Peers: HBRE3 is good value based on its Price-To-Earnings Ratio (4x) compared to the peer average (19x).
Price to Earnings Ratio vs Industry
How does HBRE3's PE Ratio compare vs other companies in the South American Real Estate Industry?
Price-To-Earnings vs Industry: HBRE3 is good value based on its Price-To-Earnings Ratio (4x) compared to the South American Real Estate industry average (7.9x).
Price to Earnings Ratio vs Fair Ratio
What is HBRE3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 4x |
| Fair PE Ratio | 0.5x |
Price-To-Earnings vs Fair Ratio: HBRE3 is expensive based on its Price-To-Earnings Ratio (4x) compared to the estimated Fair Price-To-Earnings Ratio (0.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | R$5.14 | R$19.50 +279.4% | 69.6% | R$35.00 | R$5.50 | n/a | 4 |
| Apr ’25 | R$6.11 | R$19.50 +219.1% | 69.6% | R$35.00 | R$5.50 | n/a | 4 |
| Mar ’25 | R$5.54 | R$19.50 +252.0% | 69.6% | R$35.00 | R$5.50 | n/a | 4 |
| Feb ’25 | R$4.81 | R$19.50 +305.4% | 69.6% | R$35.00 | R$5.50 | n/a | 4 |
| Jan ’25 | R$6.07 | R$19.48 +220.8% | 69.9% | R$35.00 | R$5.40 | n/a | 4 |
| Dec ’24 | R$5.01 | R$19.48 +288.7% | 69.9% | R$35.00 | R$5.40 | n/a | 4 |
| Nov ’24 | R$4.93 | R$19.23 +290.0% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| Oct ’24 | R$5.36 | R$19.23 +258.7% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| Sep ’24 | R$5.65 | R$19.23 +240.3% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| Aug ’24 | R$5.40 | R$19.23 +256.0% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| Jul ’24 | R$5.62 | R$19.23 +242.1% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| Jun ’24 | R$4.51 | R$19.23 +326.3% | 69.7% | R$35.00 | R$5.40 | n/a | 4 |
| May ’24 | R$3.79 | R$19.23 +407.3% | 69.7% | R$35.00 | R$5.40 | R$5.14 | 4 |
| Apr ’24 | R$3.87 | R$19.23 +396.8% | 69.7% | R$35.00 | R$5.40 | R$6.11 | 4 |
| Mar ’24 | R$4.40 | R$19.23 +336.9% | 69.7% | R$35.00 | R$5.40 | R$5.54 | 4 |
| Feb ’24 | R$4.43 | R$19.03 +329.5% | 71.5% | R$35.00 | R$4.60 | R$4.81 | 4 |
| Jan ’24 | R$4.51 | R$19.50 +332.4% | 67.3% | R$35.00 | R$6.50 | R$6.07 | 4 |
| Dec ’23 | R$5.48 | R$19.50 +255.8% | 67.3% | R$35.00 | R$6.50 | R$5.01 | 4 |
| Nov ’23 | R$5.88 | R$19.50 +231.6% | 67.3% | R$35.00 | R$6.50 | R$4.93 | 4 |
| Oct ’23 | R$5.05 | R$19.13 +278.7% | 70.6% | R$35.00 | R$5.00 | R$5.36 | 4 |
| Sep ’23 | R$5.55 | R$23.33 +320.4% | 56.2% | R$35.00 | R$5.00 | R$5.65 | 3 |
| Aug ’23 | R$4.35 | R$23.33 +436.4% | 56.2% | R$35.00 | R$5.00 | R$5.40 | 3 |
| Jul ’23 | R$4.20 | R$31.30 +645.2% | 8.5% | R$35.00 | R$28.90 | R$5.62 | 3 |
| Jun ’23 | R$6.15 | R$31.30 +408.9% | 8.5% | R$35.00 | R$28.90 | R$4.51 | 3 |
| May ’23 | R$6.30 | R$31.30 +396.8% | 8.5% | R$35.00 | R$28.90 | R$3.79 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.