Sea Future Growth
Future criteria checks 4/6
Sea is forecast to grow earnings and revenue by 45.5% and 14.9% per annum respectively. EPS is expected to grow by 46.2% per annum. Return on equity is forecast to be 20% in 3 years.
Key information
45.5%
Earnings growth rate
46.2%
EPS growth rate
| Entertainment earnings growth | 26.4% |
| Revenue growth rate | 14.9% |
| Future return on equity | 20.0% |
| Analyst coverage | Good |
| Last updated | 20 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 22,687 | 1,922 | 2,963 | 3,399 | 22 |
| 12/31/2025 | 19,534 | 1,327 | 2,165 | 2,609 | 30 |
| 12/31/2024 | 16,536 | 528 | 1,705 | 2,107 | 24 |
| 9/30/2024 | 15,486 | 97 | 2,277 | 2,535 | N/A |
| 6/30/2024 | 14,468 | -201 | 1,616 | 1,965 | N/A |
| 3/31/2024 | 13,757 | 39 | 1,657 | 1,943 | N/A |
| 12/31/2023 | 13,064 | 151 | 1,821 | 2,080 | N/A |
| 9/30/2023 | 12,899 | 687 | 967 | 2,121 | N/A |
| 6/30/2023 | 12,744 | 271 | 245 | 1,354 | N/A |
| 3/31/2023 | 12,591 | -984 | -804 | 273 | N/A |
| 12/31/2022 | 12,450 | -1,651 | -2,032 | -1,056 | N/A |
| 9/30/2022 | 12,220 | -2,696 | -2,487 | -1,680 | N/A |
| 6/30/2022 | 11,753 | -2,704 | -2,258 | -1,451 | N/A |
| 3/31/2022 | 11,091 | -2,204 | -1,640 | -833 | N/A |
| 12/31/2021 | 9,955 | -2,047 | -599 | 209 | N/A |
| 9/30/2021 | 8,300 | -1,953 | 342 | 699 | N/A |
| 6/30/2021 | 6,823 | -1,800 | 431 | 932 | N/A |
| 3/31/2021 | 5,424 | -1,759 | 580 | 937 | N/A |
| 12/31/2020 | 4,376 | -1,618 | 199 | 556 | N/A |
| 9/30/2020 | 3,586 | -1,378 | 68 | 343 | N/A |
| 6/30/2020 | 2,984 | -1,166 | -223 | 137 | N/A |
| 3/31/2020 | 2,538 | -1,054 | -346 | -136 | N/A |
| 12/31/2019 | 2,175 | -1,463 | -177 | 70 | N/A |
| 9/30/2019 | 1,681 | -1,456 | -304 | -41 | N/A |
| 6/30/2019 | 1,276 | -1,466 | -383 | -204 | N/A |
| 3/31/2019 | 1,024 | -1,436 | -685 | -419 | N/A |
| 12/31/2018 | 827 | -961 | -673 | -495 | N/A |
| 9/30/2018 | 668 | -947 | -609 | -411 | N/A |
| 6/30/2018 | 558 | -862 | N/A | -427 | N/A |
| 3/31/2018 | 475 | -703 | N/A | -294 | N/A |
| 12/31/2017 | 414 | -560 | N/A | -259 | N/A |
| 9/30/2017 | 378 | -370 | N/A | -248 | N/A |
| 6/30/2017 | 374 | -302 | N/A | -194 | N/A |
| 3/31/2017 | 363 | -259 | N/A | -168 | N/A |
| 12/31/2016 | 346 | -223 | N/A | -102 | N/A |
| 12/31/2015 | 292 | -103 | N/A | -25 | N/A |
| 12/31/2014 | 161 | -88 | N/A | 2 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: S2EA34's forecast earnings growth (45.5% per year) is above the savings rate (10.4%).
Earnings vs Market: S2EA34's earnings (45.5% per year) are forecast to grow faster than the BR market (12.7% per year).
High Growth Earnings: S2EA34's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: S2EA34's revenue (14.9% per year) is forecast to grow faster than the BR market (7.3% per year).
High Growth Revenue: S2EA34's revenue (14.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: S2EA34's Return on Equity is forecast to be low in 3 years time (20%).