Companhia Brasileira de Alumínio

BOVESPA:CBAV3 Stock Report

Market Cap: R$4.2b

Companhia Brasileira de Alumínio Valuation

Is CBAV3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CBAV3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CBAV3 (R$6.14) is trading above our estimate of fair value (R$2.91)

Significantly Below Fair Value: CBAV3 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CBAV3?

Key metric: As CBAV3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CBAV3. This is calculated by dividing CBAV3's market cap by their current revenue.
What is CBAV3's PS Ratio?
PS Ratio0.5x
SalesR$7.80b
Market CapR$4.16b

Price to Sales Ratio vs Peers

How does CBAV3's PS Ratio compare to its peers?

The above table shows the PS ratio for CBAV3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
FESA4 Cia de Ferro Ligas da Bahia - FERBASA
1.2xn/aR$3.3b
USIM5 Usinas Siderúrgicas de Minas Gerais
0.3x3.5%R$7.8b
GOAU4 Metalurgica Gerdau
0.2xn/aR$11.6b
DXCO3 Dexco
0.7x4.6%R$6.1b
CBAV3 Companhia Brasileira de Alumínio
0.5x6.9%R$4.2b

Price-To-Sales vs Peers: CBAV3 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.6x).


Price to Sales Ratio vs Industry

How does CBAV3's PS Ratio compare vs other companies in the South American Metals and Mining Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
CBAV3 0.5xIndustry Avg. 0.6xNo. of Companies10PS00.61.21.82.43+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CBAV3 is good value based on its Price-To-Sales Ratio (0.5x) compared to the South American Metals and Mining industry average (0.6x).


Price to Sales Ratio vs Fair Ratio

What is CBAV3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CBAV3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: CBAV3 is expensive based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CBAV3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentR$6.14
R$9.39
+52.9%
24.3%R$15.00R$6.50n/a9
Nov ’25R$5.71
R$8.67
+51.8%
13.0%R$10.00R$6.50n/a9
Oct ’25R$5.51
R$8.47
+53.7%
14.8%R$10.00R$6.50n/a9
Sep ’25R$4.98
R$8.30
+66.7%
18.9%R$10.00R$5.00n/a9
Aug ’25R$5.01
R$8.51
+69.9%
18.7%R$10.00R$5.00n/a9
Jul ’25R$6.87
R$7.19
+4.6%
26.0%R$10.00R$4.50n/a8
Jun ’25R$7.12
R$5.71
-19.7%
13.1%R$7.00R$4.50n/a7
May ’25R$5.17
R$5.39
+4.2%
11.2%R$6.00R$4.50n/a7
Apr ’25R$4.06
R$5.73
+41.0%
18.5%R$8.10R$4.50n/a8
Mar ’25R$4.03
R$5.83
+44.5%
18.1%R$8.10R$4.50n/a8
Feb ’25R$3.98
R$5.83
+46.4%
18.1%R$8.10R$4.50n/a8
Jan ’25R$5.10
R$5.64
+10.5%
18.7%R$8.10R$4.50n/a8
Dec ’24R$4.10
R$5.91
+44.2%
15.8%R$8.10R$5.00n/a8
Nov ’24R$3.81
R$7.41
+94.6%
50.3%R$17.00R$5.00R$5.718
Oct ’24R$4.57
R$7.60
+66.3%
47.9%R$17.00R$5.20R$5.518
Sep ’24R$4.52
R$7.66
+69.5%
47.2%R$17.00R$5.20R$4.988
Aug ’24R$5.29
R$9.25
+74.9%
49.4%R$17.00R$6.00R$5.018
Jul ’24R$5.04
R$10.25
+103.4%
40.5%R$17.00R$6.00R$6.878
Jun ’24R$5.22
R$11.25
+115.5%
34.1%R$17.00R$6.00R$7.128
May ’24R$5.28
R$13.39
+153.6%
24.0%R$18.00R$9.00R$5.179
Apr ’24R$7.58
R$15.28
+101.6%
10.8%R$18.00R$13.00R$4.069
Mar ’24R$10.69
R$14.94
+39.7%
9.5%R$17.00R$13.00R$4.038
Feb ’24R$12.50
R$14.94
+19.5%
9.5%R$17.00R$13.00R$3.988
Jan ’24R$11.55
R$15.75
+36.4%
10.4%R$17.00R$13.00R$5.108
Dec ’23R$11.97
R$15.88
+32.6%
9.1%R$17.00R$14.00R$4.108
Nov ’23R$11.32
R$17.25
+52.4%
16.8%R$24.00R$14.00R$3.818

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies