# BB Seguridade Participações Valuation

Is BBSE3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6Valuation Score 4/6

Below Fair Value

Significantly Below Fair Value

Price-To-Earnings vs Peers

Price-To-Earnings vs Industry

Price-To-Earnings vs Fair Ratio

Analyst Forecast

## Share Price vs Fair Value

What is the Fair Price of BBSE3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BBSE3 (R$36.64) is trading below our estimate of fair value (R$62.85)

Significantly Below Fair Value: BBSE3 is trading below fair value by more than 20%.

## Key Valuation Metric

Which metric is best to use when looking at relative valuation for BBSE3?

Other financial metrics that can be useful for relative valuation.

What is BBSE3's n/a Ratio? | |
---|---|

n/a | 0x |

n/a | n/a |

Market Cap | R$71.13b |

Key Statistics | |
---|---|

Enterprise Value/Revenue | 6.8x |

Enterprise Value/EBITDA | 7.1x |

PEG Ratio | 3.9x |

## Price to Earnings Ratio vs Peers

How does BBSE3's PE Ratio compare to its peers?

Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|

Peer Average | 10.8x | ||

CXSE3 Caixa Seguridade Participações | 13.9x | 12.9% | R$47.3b |

PSSA3 Porto Seguro | 8.9x | 5.8% | R$22.0b |

ASRNL ASR Nederland | 12.2x | 17.5% | €9.3b |

PZU Powszechny Zaklad Ubezpieczen | 8.2x | 1.9% | zł40.5b |

BBSE3 BB Seguridade Participações | 8.5x | 2.2% | R$71.1b |

Price-To-Earnings vs Peers: BBSE3 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (10.8x).

## Price to Earnings Ratio vs Industry

How does BBSE3's PE Ratio compare vs other companies in the South American Insurance Industry?

Price-To-Earnings vs Industry: BBSE3 is expensive based on its Price-To-Earnings Ratio (8.5x) compared to the South American Insurance industry average (7.9x).

## Price to Earnings Ratio vs Fair Ratio

What is BBSE3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Fair Ratio | |
---|---|

Current PE Ratio | 8.5x |

Fair PE Ratio | 9.9x |

Price-To-Earnings vs Fair Ratio: BBSE3 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the estimated Fair Price-To-Earnings Ratio (9.9x).

## Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|

Current | R$36.64 | R$37.77 +3.1% | 7.5% | R$43.00 | R$32.00 | n/a | 11 |

Sep ’25 | R$36.73 | R$37.77 +2.8% | 7.5% | R$43.00 | R$32.00 | n/a | 11 |

Aug ’25 | R$35.05 | R$37.67 +7.5% | 8.9% | R$43.00 | R$30.00 | n/a | 12 |

Jul ’25 | R$32.82 | R$37.17 +13.2% | 7.9% | R$41.51 | R$30.00 | n/a | 12 |

Jun ’25 | R$32.30 | R$37.17 +15.1% | 7.9% | R$41.51 | R$30.00 | n/a | 12 |

May ’25 | R$32.20 | R$37.46 +16.3% | 7.5% | R$41.51 | R$30.00 | n/a | 12 |

Apr ’25 | R$32.68 | R$37.46 +14.6% | 7.5% | R$41.51 | R$30.00 | n/a | 12 |

Mar ’25 | R$32.92 | R$37.14 +12.8% | 7.1% | R$41.00 | R$30.00 | n/a | 11 |

Feb ’25 | R$34.31 | R$37.45 +9.2% | 7.4% | R$41.00 | R$30.00 | n/a | 11 |

Jan ’25 | R$33.65 | R$36.91 +9.7% | 7.7% | R$41.00 | R$30.00 | n/a | 11 |

Dec ’24 | R$30.90 | R$37.14 +20.2% | 7.5% | R$41.00 | R$30.00 | n/a | 11 |

Nov ’24 | R$31.21 | R$37.59 +20.4% | 8.6% | R$42.00 | R$30.00 | n/a | 11 |

Oct ’24 | R$31.21 | R$37.50 +20.2% | 8.7% | R$42.00 | R$30.00 | n/a | 11 |

Sep ’24 | R$31.03 | R$37.71 +21.5% | 8.5% | R$42.00 | R$30.00 | R$36.73 | 12 |

Aug ’24 | R$31.26 | R$37.88 +21.2% | 9.4% | R$44.00 | R$30.00 | R$35.05 | 12 |

Jul ’24 | R$30.77 | R$37.96 +23.4% | 9.1% | R$44.00 | R$30.00 | R$32.82 | 12 |

Jun ’24 | R$30.52 | R$38.04 +24.6% | 8.4% | R$44.00 | R$32.00 | R$32.30 | 12 |

May ’24 | R$34.31 | R$38.23 +11.4% | 7.1% | R$42.00 | R$32.00 | R$32.20 | 13 |

Apr ’24 | R$32.51 | R$38.23 +17.6% | 7.1% | R$42.00 | R$32.00 | R$32.68 | 13 |

Mar ’24 | R$34.01 | R$37.43 +10.1% | 8.8% | R$42.00 | R$30.00 | R$32.92 | 14 |

Feb ’24 | R$36.63 | R$36.29 -0.9% | 9.4% | R$42.00 | R$30.00 | R$34.31 | 14 |

Jan ’24 | R$33.71 | R$34.58 +2.6% | 7.6% | R$40.00 | R$30.00 | R$33.65 | 14 |

Dec ’23 | R$32.05 | R$33.79 +5.4% | 7.0% | R$40.00 | R$30.00 | R$30.90 | 14 |

Nov ’23 | R$29.70 | R$32.45 +9.3% | 7.4% | R$36.40 | R$27.50 | R$31.21 | 13 |

Oct ’23 | R$26.57 | R$32.42 +22.0% | 7.4% | R$36.40 | R$27.50 | R$31.21 | 13 |

Sep ’23 | R$28.79 | R$32.34 +12.3% | 7.2% | R$36.40 | R$27.50 | R$31.03 | 13 |

Analyst Forecast: Target price is less than 20% higher than the current share price.