Northern Trust Valuation
Is N1TR34 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of N1TR34 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: N1TR34 (R$243) is trading above our estimate of fair value (R$69.47)
Significantly Below Fair Value: N1TR34 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for N1TR34?
Key metric: As N1TR34 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is N1TR34's PE Ratio? | |
|---|---|
| PE Ratio | 13.5x |
| Earnings | US$1.63b |
| Market Cap | US$21.95b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | -1.9x |
Price to Earnings Ratio vs Peers
How does N1TR34's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31x | ||
BPAC11 Banco BTG Pactual | 14.1x | 14.5% | R$157.7b |
B3SA3 B3 - Brasil Bolsa Balcão | 12.7x | 11.2% | R$54.7b |
CVC CVC Capital Partners | 87.5x | 42.2% | €24.1b |
6881 China Galaxy Securities | 9.8x | 9.8% | HK$140.7b |
N1TR34 Northern Trust | 13.5x | -7.0% | R$22.0b |
Price-To-Earnings vs Peers: N1TR34 is good value based on its Price-To-Earnings Ratio (13.5x) compared to the peer average (31x).
Price to Earnings Ratio vs Industry
How does N1TR34's PE Ratio compare vs other companies in the South American Capital Markets Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: N1TR34 is expensive based on its Price-To-Earnings Ratio (13.5x) compared to the South American Capital Markets industry average (9.4x).
Price to Earnings Ratio vs Fair Ratio
What is N1TR34's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 13.5x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate N1TR34's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.